Question

In: Accounting

Smith Co. operates business in the United States and New Zealand. In attempting to assess its...

Smith Co. operates business in the United States and New Zealand. In attempting to assess its economic exposure, it compiled the following information.

      i.    Smith’s U.S. sales are slightly influenced by the New Zealand dollar (NZ$) value, due to confronts rivalry from New Zealand exporters. It estimates the U.S. sales based on the following three exchange rate scenarios:

                                                                               Revenue from U.S. Business

                        Exchange Rate of NZ$                             (in millions)

                                   NZ$ = $.48                                              $100

                                   NZ$ =   .50                                                105

                                   NZ$ =   .54                                                110

      ii.    Revenues for Smith Co. in New Zealand dollars are projected to be NZ$600 million.

      iii.   Cost of goods sold is projected at $60 million from the U.S. materials purchase and NZ$100 million from the New Zealand materials purchase.

      iv.  Fixed operating expenses are valued at $30 million.

v.   Variable operating expenses are projected at 20 percent of total sales (after including New Zealand sales, translated to a dollar amount).

vi.  Interest expense is projected at $20 million on prevailing U.S. loans, and the company has no existing New Zealand loans.

Questions:

  1. Generate a forecasted income statement for Smith Co. under each of the three exchange rate scenarios.                                                               

Also answer the following questions based on the rubric.                     

  1. Discuss how Smith’s projected earnings before taxes are influenced by the vital of exchange rate forecasting. Justify your viewpoints.                                                    

Describe how Smith Co. can restruc­ture its operations to minimize the earnings sensitivity to the degree of exchange rate movements without reducing its business volume in New Zealand.

Solutions

Expert Solution

Information given:

Revenues for Smith Co. in New Zealand dollars = NZ$600

COGS in US purchase = 60 million

COGS in New zealand purchase = 100 million

Fixed operating expenses are valued at $30 million

Interest expense is projected at $20 million

Variable operating expenses are projected at 20 percent of total sales

Forecasted Income Statements for St. Paul Company
(Figures are in millions)
NZ$ = $.48 NZ$ = $.50 NZ$ = $.54
Sales
    U.S $100 $105 $110
    New Zealand NZ$600= 288 NZ$600= 300 NZ$600= 324
   Total $388 $405 $434
Cost of goods sold
   U.S. $60 $60 $60
   New Zealand   NZ$100= 48 NZ$100= 50 NZ$100= 54
   Total $108 $110 $114
Gross profit $280 $295 $320
NZ$ = $.48 NZ$ = $.50 NZ$ = $.54
Operating expenses
   U.S.: Fixed $30 $30 $30

   U.S.: Variable

(20%of total sales)

78 81 87
Total $108 $111 $117
EBIT $172 $184 $203
Interest expense
    U.S $20 $20 $20
    New Zealand NZ$0= 0 NZ$0= 0 NZ$0= 0
   Total $20 $20 $20
Earnings before taxes $152 $164 $183

a.)

The forecasted income statements show that St. Paul Company is favorably affected by a strong New Zealand dollar (since its NZ$ inflow payments exceed its NZ$ outflow payments). St. Paul Company could reduce its economic exposure without reducing its New Zealand revenues by shifting expenses from the U.S. to New Zealand. In this way, its NZ$ outflow payments would be more similar to its NZ$ inflow payments.


Related Solutions

Smith Co. operates business in the United States and New Zealand. In attempting to assess its...
Smith Co. operates business in the United States and New Zealand. In attempting to assess its economic exposure, it compiled the following information.       i.    Smith’s U.S. sales are slightly influenced by the New Zealand dollar (NZ$) value, due to confronts rivalry from New Zealand exporters. It estimates the U.S. sales based on the following three exchange rate scenarios:                                                                                Revenue from U.S. Business                         Exchange Rate of NZ$                             (in millions)                                    NZ$ = $.48                                              $100                                    NZ$ =   .50                                                105                                    NZ$ =   .54                                                110       ii.    Revenues for Smith Co. in New Zealand...
St. Paul Co. does business in the United States and New Zealand. In attempting to assess...
St. Paul Co. does business in the United States and New Zealand. In attempting to assess its economic exposure, it compiled the following information.       a.   St. Paul’s U.S. sales are somewhat affected by the value of the New Zealand dollar (NZ$), because it faces competition from New Zealand exporters. It forecasts the U.S. sales based on the following three exchange rate scenarios:                                                                                Revenue from U.S. Business                          Exchange Rate of NZ$                              (in millions)                                    NZ$ = $.48                                             $100...
1. Please examine the following information for New Zealand, the United States, and The USD/NZD exchange...
1. Please examine the following information for New Zealand, the United States, and The USD/NZD exchange rates: New Zealand United States 3-month Eurodollar deposit rates 2.33% 2.7375% Expected Inflation rates (annual) 1.90% 1.95% USD/NZD spot rate .6907 USD/NZD 3-month forward rate .6917 a. According to Interest rate parity are the spot and forward rates in alignment? If not, use covered interest rate arbitrage to show a profitable trade b. One year from now, according Relative Purchasing Power Parity (PPP), what...
How do National Parks in the United States, Australia and New Zealand differ from eachother in...
How do National Parks in the United States, Australia and New Zealand differ from eachother in the 19th century?
Leigh of New York sells its products to customers in the United States and the United...
Leigh of New York sells its products to customers in the United States and the United Kingdom. On December 16, 2017, Leigh sold merchandise on credit to Bronson Ltd. of London at a price of 18,000 pounds. The exchange rate on that day for £1 was $2.0235. On December 31, 2017, when Leigh prepared its financial statements, the rate was £1 for $2.0174. Bronson paid its bill in full on January 15, 2018, at which time the exchange rate was...
Grand Tour Co. does business in United States and Australia. Grand Tour Co. conducts a sensitivity...
Grand Tour Co. does business in United States and Australia. Grand Tour Co. conducts a sensitivity analysis to check whether its cash flow is affected by changes in the value of the Australia dollar. Grand Tour Co.’s sales revenue from U.S.A. is affected by the value of the Australia dollar. The higher the value of the Australia dollar the less competition from Australia firms, and the more products they can sell in U.S.A. There are three possible exchange rate scenarios...
A.) explain the business culture of new Zealand , b.) characteristics of business culture of new...
A.) explain the business culture of new Zealand , b.) characteristics of business culture of new Zealand, c.) pros and cons and swot analysis of business culture of new Zealand. (please provide the original work)
Both Government and Opposition in New Zealand acknowledge that New Zealand needs to reduce its greenhouse...
Both Government and Opposition in New Zealand acknowledge that New Zealand needs to reduce its greenhouse gas emissions. To guide purchasing decisions of New Zealanders, government proposed to subsidise the price of imported electric and hybrid vehicles by up to NZ$8,000 and tax the import of vehicles with the highest greenhouse gas emission by up to NZ$3,000.[1] Julie-Anne Genter says, “These policies are about making cleaner vehicles a realistic option for more New Zealand households and businesses.”[2] Lawrence Yule responds...
political and regulatory stability to international business in New Zealand
political and regulatory stability to international business in New Zealand
(a) The 2018 New Zealand Conceptual Framework states that “an asset is a present economic resource...
(a) The 2018 New Zealand Conceptual Framework states that “an asset is a present economic resource controlled by the entity as a result of past events.” Discuss this statement in relation to inventory items that are in transit between the buyer and seller. (b) Raymond Traders is a small business, and it undertakes periodical stock-takes to determine its inventory value. On 30 June 2020, Raymond Traders completed a physical stock-take, and inventory on hand as at 30 June 2020 had...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT