In: Accounting
Marble, Inc. manufactures a product that is available in both a flexible and a rigid model. The company has made the rigid model for years; the flexible model was introduced several years ago to tap a new segment of the market. Since introduction of the flexible model, the company’s profits have steadily declined, and management has become concerned about the accuracy of its costing system. Sales of the flexible model have been increasing rapidly.
Overhead is applied to products on the basis of direct labor-hours. At the beginning of the current year, management estimated that $600,000 in overhead costs would be incurred and the company would produce and sell 1,000 units of the flexible model and 10,000 units of the regular model. The flexible model requires 2 hours of direct labor time per unit, and the regular model requires 1 hour. Direct materials and labor costs per unit are given below:
Flexible Rigid
Direct materials cost per unit………… $110.00 $80.00
Direct labor cost per unit…………….. $30.00 $15.00
Required:
Estimated Expected Activity
Activity Cost Pool and Activity Measure Overhead Cost Flexible Rigid Total
Purchase orders (number of orders)……… $ 20,000 100 300 400
Rework requests (number of requests)…... 10,000 60 140 200
Product testing (number of tests)………… 210,000 900 1,200 2,100
Machine related (machine-hours)………... 360,000 1,500 2,500 4,000
$600,000
Compute the activity rate for each of the activity cost pools.
Part 1
Estimated overhead | $ 600,000 | |
Divided by: direct labor hours ((1000*2)+(10000*1)) | 12,000 | |
Predetermined overhead rate | $ 50 | |
Overhead cost per unit to Flexible (2*50) | $ 100 | |
Overhead cost per unit to Rigid (1*50) | $ 50 | |
Flexible | Rigid | |
Direct materials | $ 110.00 | $ 80.00 |
Direct labor | $ 30.00 | $ 15.00 |
Overhead | $ 100.00 | $ 50.00 |
Unit product cost | $ 240.00 | $ 145.00 |
Part 2
Activity Centers | Cost Drivers | Activity Costs | Divided by : Activity Level | Activity rate |
Purchase orders | Number of orders | $ 20,000 | 400 | $ 50 |
Rework requests | Number of requests | $ 10,000 | 200 | $ 50 |
Product testing | Number of tests | $ 210,000 | 2,100 | $ 100 |
Machine related | Machine-hours | $ 360,000 | 4,000 | $ 90 |
Model | Flexible | ||
Activity Centers | Activity rate | Activity | Allocated cost |
Purchase orders | $ 50 | 100 | $ 5,000 |
Rework requests | $ 50 | 60 | $ 3,000 |
Product testing | $ 100 | 900 | $ 90,000 |
Machine related | $ 90 | 1,500 | $ 135,000 |
Overhead assigned | $ 233,000 |
Model | Rigid | ||
Activity Centers | Activity rate | Activity | Allocated cost |
Purchase orders | $ 50 | 300 | $ 15,000 |
Rework requests | $ 50 | 140 | $ 7,000 |
Product testing | $ 100 | 1,200 | $ 120,000 |
Machine related | $ 90 | 2,500 | $ 225,000 |
Overhead assigned | $ 367,000 |
Model | Flexible | Rigid |
Overhead assigned | $ 233,000 | $ 367,000 |
Divided by: units produced | 1,000 | 10,000 |
Overhead per unit | $ 233.00 | $ 36.70 |
Flexible | Rigid | |
Direct materials | $ 110.00 | $ 80.00 |
Direct labor | $ 30.00 | $ 15.00 |
Overhead | $ 233.00 | $ 36.70 |
Unit product cost | $ 373.00 | $ 131.70 |
Company would consumed the more activity to produce the one unit of flexible model. This would be result in the higher overhead cost per unit for flexible model.