In: Accounting
Lansing, Inc. provides the following information for one of its department’s operations for June (no new material is added in Department T):
WIP inventory—Department T | ||
Beginning inventory (8,500 units, 30% complete with respect to Department T costs) | ||
Transferred-in costs (from Department S) | $ | 39,700 |
Department T conversion costs | 15,190 | |
Current work (19,500 units started) | ||
Prior department costs | 97,500 | |
Department T costs | 168,350 | |
The ending inventory has 3,500 units, which are 60 percent complete with respect to Department T costs and 100 percent complete for prior department costs.
Required:
Complete the production cost report using FIFO. (Round "Cost per equivalent unit" to 2 decimal places.)
Cost report is the step 4
STEP 1 | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Department S | Department T | Department S | Department T | ||
Beginning WIP | 8,500 | 100% | 30% | 0% | 70% |
Units introduced | 19,500 | ||||
Total units to be accounted for | 28,000 | ||||
Completed and Transferred unit | 24,500 | 0% | 0% | 100% | 100% |
Ending WIP | 3,500 | 0% | 0% | 100% | 60% |
STEP 2 | |||||
Equivalent Units | |||||
Total Units | Department S | Department T | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 8,500 | 0% | - | 70% | 5,950 |
From units started/Introduced | 16,000 | 100% | 16,000 | 100% | 16,000 |
Total | 24,500 | 16,000 | 21,950 | ||
Total Units | Department S | Department T | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 3,500 | 100% | 3,500 | 60% | 2,100 |
Total EUP | 28,000 | 19,500 | 24,050 |
STEP 3 | |||||
Cost per Equivalent Units AND Cost to be accounted for | |||||
Department S | Department T | TOTAL | |||
Cost incurred in Current Period | $ 97,500.00 | $ 1,68,350.00 | $ 2,65,850.00 | ||
Total Equivalent Units | $ 19,500.00 | $ 24,050.00 | |||
Cost per Equivalent Units | $ 5.00 | $ 7.00 | |||
Cost of Beginning WIP | $ 39,700.00 | $ 15,190.00 | $ 54,890.00 | ||
Total cost to be accounted for | $ 3,20,740.00 |
STEP 4 | |||||
Cost report [Including Reconciliation] | |||||
Cost of | Units Transferred | 24,500.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Units Transferred | TOTAL | ||
A | From Beginning WIP: | ||||
Department S | - | $ 5.00 | $ - | ||
Department T | 5,950 | $ 7.00 | $ 41,650.00 | $ 41,650.00 | |
B | From units started & completed | ||||
Department S | 16,000 | $ 5.00 | $ 80,000.00 | ||
Department T | 16,000 | $ 7.00 | $ 1,12,000.00 | $ 1,92,000.00 | |
C=A+B | Total | $ 2,33,650.00 | |||
D | Cost of Beginning WIP | $ 54,890.00 | |||
E=C+D | Total Cost of Units transferred | $ 2,88,540.00 | |||
Cost of | Ending WIP | 3,500.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Ending WIP | TOTAL | ||
F | Department S | 3,500 | $ 5.00 | $ 17,500.00 | |
G | Department T | 2,100 | $ 7.00 | $ 14,700.00 | |
H = F + G | Total Cost of Ending WIP | $ 32,200.00 | |||
I = E + H | Total Cost accounted for | $ 3,20,740.00 | |||
J | Rounding Off Differences | $ - | |||
K = I + J | Total cost to be accounted for [equals to computed in STEP 3] | $ 3,20,740.00 |