In: Accounting
Lansing, Inc. provides the following information for one of its department’s operations for June (no new material is added in Department T):
WIP inventory—Department T | ||
Beginning inventory (15,000 units, 60% complete with respect to Department T costs) | ||
Transferred-in costs (from Department S) | $ | 116,000 |
Department T conversion costs | 53,150 | |
Current work (35,000 units started) | ||
Prior department costs | 280,000 | |
Department T costs | 209,050 | |
The ending inventory has 5,000 units, which are 20 percent complete with respect to Department T costs and 100 percent complete for prior department costs.
Required:
a. Complete the production cost report using the weighted-average method. (Round "Cost per equivalent unit" to 2 decimal places.)
|
|
Equivalent Units |
|||
Physical Units |
Prior Department |
Department T |
|
Flow of units: |
|||
Units to be accounted for: |
|||
Beginning WIP inventory |
15,000 |
||
Units started this period |
35,000 |
||
Total units to account for |
50,000 |
||
Units accounted for: |
|||
Completed and transferred out |
45,000 |
45,000 |
45,000 |
Units in ending inventory |
5,000 |
||
Prior department |
5,000 |
||
Department T |
1,000 |
||
Total units accounted for |
50,000 |
50,000 |
46,000 |
Total |
Prior Department |
Department T |
|
Flow of costs: |
|||
Costs to be accounted for: |
|||
Costs in beginning WIP inventory |
$ 169,150.00 |
$ 116,000.00 |
$ 53,150.00 |
Current period costs |
$ 489,050.00 |
$ 280,000.00 |
$ 209,050.00 |
Total costs to be accounted for |
$ 658,200.00 |
$ 396,000.00 |
$ 262,200.00 |
Cost per equivalent unit |
|||
Prior department |
$ 7.92 |
||
Department T |
$ 5.70 |
||
Costs accounted for: |
|||
Costs assigned to units transferred out |
$ 612,900.00 |
$ 356,400.00 |
$ 256,500.00 |
Costs of ending WIP inventory |
$ 45,300.00 |
$ 39,600.00 |
$ 5,700.00 |
Total costs accounted for |
$ 658,200.00 |
$ 396,000.00 |
$ 262,200.00 |
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
45,000 |
100% |
45,000 |
100% |
45,000 |
Units of ENDING WIP |
5,000 |
100% |
5,000 |
20% |
1,000 |
Equivalent Units of Production |
50,000 |
46,000 |
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
45,000 |
$ 7.92 |
$ 356,400.00 |
|
- Conversion |
45,000 |
$ 5.70 |
$ 256,500.00 |
|
Total Cost transferred Out |
$ 612,900.00 |
Cost of ending WIP |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
5,000 |
$ 7.92 |
$ 39,600.00 |
|
- Conversion |
1,000 |
$ 5.70 |
$ 5,700.00 |
|
Total cost of ending WIP |
$ 45,300.00 |