Question
In: Finance
What is the NPV at a discount rate of zero percent?
|
A project has the following cash flows: |
| Year | Cash Flow | ||
| 0 | –$ | 15,400 | |
| 1 | 7,300 | ||
| 2 | 9,100 | ||
| 3 | 5,900 | ||
| a. | What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| b. |
What is the NPV at a discount rate of 10 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| c. | What is the NPV at a discount rate of 20 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| d. | What is the NPV at a discount rate of 30 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
Solutions
Expert Solution
a.
| Discount rate | 0.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 7,300.00 | (8,100.00) |
| 9,100.000 | 2 | 9,100.00 | 1,000.000 |
| 5,900.000 | 3 | 5,900.00 | 6,900.00 |
NPV = 6900
b.
| Discount rate | 10.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 6,636.36 | (8,763.64) |
| 9,100.000 | 2 | 7,520.66 | (1,242.975) |
| 5,900.000 | 3 | 4,432.76 | 3,189.78 |
NPV = 3189.78
c.
| Discount rate | 20.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 6,083.33 | (9,316.67) |
| 9,100.000 | 2 | 6,319.44 | (2,997.222) |
| 5,900.000 | 3 | 3,414.35 | 417.13 |
NPV = 417.13
d.
| Discount rate | 30.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 5,615.38 | (9,784.62) |
| 9,100.000 | 2 | 5,384.62 | (4,400.000) |
| 5,900.000 | 3 | 2,685.48 | (1,714.52) |
NPV = -1714.52
jeff jeffy answered 2 years agoRelated Solutions
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10. (For
all requirements, round discount...
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10. (For
all requirements, round discount...
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10.
What is the NPV of the following project if the discount rate is 10%? Round to...
What is the NPV of the following project if the discount rate is
10%? Round to the nearest cent. Investment today: $-150,000; Cash
flow in year 1: $60,000; Cash flow in year 2: $75,000; Cash flow in
year 3: $60,000
Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investment.
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.40 million, and the equipment has a useful life of 8 years with a residual value of $1,000,000. The company will use straight-line depreciation. Beacon could expect a production increase of 38,000 units per year and a reduction of 20 percent in the labor cost per unit.
Current (no automation)
Proposed (automation)
77,000 units
115,000 units
Production and sales volume
Per Unit
Total...
If the applicable discount rate is 15%, what is the NPV of the following investment? Round...
If the applicable discount rate is 15%, what is the NPV of the
following investment? Round to the nearest cent. The project is
expected to cost $81,000 immediately, and generate the following
annual cash flows: Year 1: $29,000 Year 2: $35,000 Year 3: $64,000
Year 4: $21,000
You want to start an organic garlic farm. The farm costs
$300,000, to be paid in full immediately. Year 1 cash flows will be
$36,000, and grow at 6% a year into year...
1. A zero-coupon bond matures in 16 years. At a market discount rate of 7 percent...
1. A zero-coupon bond matures in 16 years. At a market discount
rate of 7 percent per year and assuming annual compounding, the
price per hundred dollars of par value is $__________ . (Do not
include the dollar sign in your answer. Round to the nearest
cent).
2.A bond offers a annual coupon rate of 12 percent, with
interest paid semiannually. The bond matures in 9 years. At a
market discount rate of 0.08 , what is the price of...
1A) What is the discount rate at which the following cash flows have a NPV of...
1A) What is the discount rate at which the following cash flows
have a NPV of $0? Answer in %, rounding to 2 decimals.
Year 0 cash flow = -158,000
Year 1 cash flow = 30,000
Year 2 cash flow = 36,000
Year 3 cash flow = 38,000
Year 4 cash flow = 39,000
Year 5 cash flow = 43,000
Year 6 cash flow = 42,000
1B) Your firm is evaluating a capital budgeting project. The
estimated cash flows appear...
1A) What is the discount rate at which the following cash flows have a NPV of...
1A) What is the discount rate at which the following cash flows
have a NPV of $0? Answer in %, rounding to 2 decimals.
Year 0 cash flow = -149,000
Year 1 cash flow = 39,000
Year 2 cash flow = 30,000
Year 3 cash flow = 40,000
Year 4 cash flow = 30,000
Year 5 cash flow = 41,000
Year 6 cash flow = 37,000
1B) What is the discounted payback period on Versace's proposed
investment in a new...
If the discount rate changes from 12% to 15%, what is the CHANGE in the NPV of the project approximately?
A project has the following cash flows:
Year 0
Year 1
Year 2
Year 3
Cash flow
-100.000
70.000
120.000
200.00
If the discount rate changes from 12% to 15%, what is the CHANGE
in the NPV of the project approximately?
Please no excel sheet, just detailed steps for someone new in
finance ;)
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Compare Google and Yahoo in the impact of data sharing and data privacy on on-line consumers...
- given y1 find y2 (Differential Equations) (3x-1)y''-(3x+2)y'-(6x-8)y=0 and y1=e^(2x)
- Write a Scheme function that takes two integers and returns the list of all integer numbers...
- C++, Need to create a code that will calculated the statistics for character input? This is...
- For the following Paging configuration discuss what must be done to ensure a processes address space...
- 1) The current stock price for Ford is $31 and for Coca-cola is $66. The consensus...
- Based on the following information: State of Economy Probability of State of Economy Return on Stock...
ADVERTISEMENT