Question
In: Finance
What is the NPV at a discount rate of zero percent?
|
A project has the following cash flows: |
| Year | Cash Flow | ||
| 0 | –$ | 15,400 | |
| 1 | 7,300 | ||
| 2 | 9,100 | ||
| 3 | 5,900 | ||
| a. | What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| b. |
What is the NPV at a discount rate of 10 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| c. | What is the NPV at a discount rate of 20 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| d. | What is the NPV at a discount rate of 30 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
Solutions
Expert Solution
a.
| Discount rate | 0.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 7,300.00 | (8,100.00) |
| 9,100.000 | 2 | 9,100.00 | 1,000.000 |
| 5,900.000 | 3 | 5,900.00 | 6,900.00 |
NPV = 6900
b.
| Discount rate | 10.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 6,636.36 | (8,763.64) |
| 9,100.000 | 2 | 7,520.66 | (1,242.975) |
| 5,900.000 | 3 | 4,432.76 | 3,189.78 |
NPV = 3189.78
c.
| Discount rate | 20.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 6,083.33 | (9,316.67) |
| 9,100.000 | 2 | 6,319.44 | (2,997.222) |
| 5,900.000 | 3 | 3,414.35 | 417.13 |
NPV = 417.13
d.
| Discount rate | 30.0000% | ||
| Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
| (15,400.000) | 0 | (15,400.00) | (15,400.00) |
| 7,300.000 | 1 | 5,615.38 | (9,784.62) |
| 9,100.000 | 2 | 5,384.62 | (4,400.000) |
| 5,900.000 | 3 | 2,685.48 | (1,714.52) |
NPV = -1714.52
jeff jeffy answered 3 years agoRelated Solutions
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10. (For
all requirements, round discount...
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10. (For
all requirements, round discount...
Use a 5 percent discount rate to compute the NPV of each of the following series...
Use a 5 percent discount rate to compute the NPV of each of the
following series of cash receipts and payments: Use Appendix A and
Appendix B. $6,200 received now (year 0), $1,890 paid in year 3,
and $4,000 paid in year 5. $10,000 paid now (year 0), $12,690 paid
in year 2, and $31,000 received in year 8. $20,000 received now
(year 0), $13,500 paid in year 5, and $7,500 paid in year 10.
What is the NPV of the following project if the discount rate is 10%? Round to...
What is the NPV of the following project if the discount rate is
10%? Round to the nearest cent. Investment today: $-150,000; Cash
flow in year 1: $60,000; Cash flow in year 2: $75,000; Cash flow in
year 3: $60,000
Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investment.
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.40 million, and the equipment has a useful life of 8 years with a residual value of $1,000,000. The company will use straight-line depreciation. Beacon could expect a production increase of 38,000 units per year and a reduction of 20 percent in the labor cost per unit.
Current (no automation)
Proposed (automation)
77,000 units
115,000 units
Production and sales volume
Per Unit
Total...
1. A zero-coupon bond matures in 16 years. At a market discount rate of 7 percent...
1. A zero-coupon bond matures in 16 years. At a market discount
rate of 7 percent per year and assuming annual compounding, the
price per hundred dollars of par value is $__________ . (Do not
include the dollar sign in your answer. Round to the nearest
cent).
2.A bond offers a annual coupon rate of 12 percent, with
interest paid semiannually. The bond matures in 9 years. At a
market discount rate of 0.08 , what is the price of...
If the applicable discount rate is 15%, what is the NPV of the following investment? Round...
If the applicable discount rate is 15%, what is the NPV of the
following investment? Round to the nearest cent. The project is
expected to cost $81,000 immediately, and generate the following
annual cash flows: Year 1: $29,000 Year 2: $35,000 Year 3: $64,000
Year 4: $21,000
You want to start an organic garlic farm. The farm costs
$300,000, to be paid in full immediately. Year 1 cash flows will be
$36,000, and grow at 6% a year into year...
1A) What is the discount rate at which the following cash flows have a NPV of...
1A) What is the discount rate at which the following cash flows
have a NPV of $0? Answer in %, rounding to 2 decimals.
Year 0 cash flow = -158,000
Year 1 cash flow = 30,000
Year 2 cash flow = 36,000
Year 3 cash flow = 38,000
Year 4 cash flow = 39,000
Year 5 cash flow = 43,000
Year 6 cash flow = 42,000
1B) Your firm is evaluating a capital budgeting project. The
estimated cash flows appear...
1A) What is the discount rate at which the following cash flows have a NPV of...
1A) What is the discount rate at which the following cash flows
have a NPV of $0? Answer in %, rounding to 2 decimals.
Year 0 cash flow = -149,000
Year 1 cash flow = 39,000
Year 2 cash flow = 30,000
Year 3 cash flow = 40,000
Year 4 cash flow = 30,000
Year 5 cash flow = 41,000
Year 6 cash flow = 37,000
1B) What is the discounted payback period on Versace's proposed
investment in a new...
If the discount rate changes from 12% to 15%, what is the CHANGE in the NPV of the project approximately?
A project has the following cash flows:
Year 0
Year 1
Year 2
Year 3
Cash flow
-100.000
70.000
120.000
200.00
If the discount rate changes from 12% to 15%, what is the CHANGE
in the NPV of the project approximately?
Please no excel sheet, just detailed steps for someone new in
finance ;)
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Given the following information for a monopolistic competitor: Demand: P = 78 – 5(Q) Marginal revenue:...
- Why does the auto industry prefer uniform (national) standards for automobile emissions as opposed to regionally...
- GOAL Apply the more general definition of torque. PROBLEM (a) A man applies a force of...
- a) If 8.00 hp are required to drive a 1800-kg automobile at 54.0 km/h on a...
- 23- Celsius Corp. is conducting a capital budgeting analysis to decide whether to invest in a...
- Using energy level diagrams, predict the relative stability of a Br2 molecule as well as the...
- A 0.0038 kg leaf falls 16.8 m to the ground, where it lands with a speed...
ADVERTISEMENT