In: Finance
You expect the price of CEMENCO stock to be US$59.77 per share a year from now. Its current market price is US$50.00, and you expect it to pay dividend one year from now of US$2.15 per share.
i.
where,
D = Expected Dividend
P0 = Current market price
Dividend yield = 4.3%
Rate of price appreciation = 19.54%
Expected holding period Return = 23.84%
ii
As per CAPM, Required rate of return can be calculated with following equation -
where,
k = required rate of return
rf = risk free return
rm = market return
B = Beta
putting the values -
Required rate of return of Cemenco = 15.2%
iii.
Intrinsic value of CEMENCO
Intrinsic value of CEMENCO = $53.75
Hope this will help, please do comment if you need any further explanation. Your feedback would be appreciated.