In: Finance
You are trying to value the following investment opportunity: The investment will cost you $24,197 today. In exchange for your investment, you will receive monthly cash payments of $5,014 for 10 months. The first payment will occur at the end of the first month. The applicable effective annual interest rate for this investment opportunity is 8%. Calculate the NPV of this investment opportunity. Round to two decimals (do not include the $-sign in your answer).
| Calculation of monthly effective interest rate | |||
| Assume monntly rate be r | |||
| 8% =(1+r)^12 -1 | |||
| r =0.643403% | |||
| Year | Cash Flow | PV Factor | PV Of Cash Flow | 
| a | b | c=1/1.00643403^a | d=b*c | 
| 0 | $ -24,197 | 1 | $ -24,197.00 | 
| 1 | $ 5,014 | 0.993607 | $ 4,981.95 | 
| 2 | $ 5,014 | 0.987255 | $ 4,950.10 | 
| 3 | $ 5,014 | 0.980944 | $ 4,918.45 | 
| 4 | $ 5,014 | 0.974673 | $ 4,887.01 | 
| 5 | $ 5,014 | 0.968442 | $ 4,855.77 | 
| 6 | $ 5,014 | 0.96225 | $ 4,824.72 | 
| 7 | $ 5,014 | 0.956099 | $ 4,793.88 | 
| 8 | $ 5,014 | 0.949987 | $ 4,763.23 | 
| 9 | $ 5,014 | 0.943913 | $ 4,732.78 | 
| 10 | $ 5,014 | 0.937879 | $ 4,702.53 | 
| NPV | $ 24,213.41 | ||