In: Finance
The W.C. Pruett Corp. has $900,000 of interest-bearing debt outstanding, and it pays an annual interest rate of 10%. In addition, it has $800,000 of common stock on its balance sheet. It finances with only debt and common equity, so it has no preferred stock. Its annual sales are $4.86 million, its average tax rate is 25%, and its profit margin is 6%. What are its TIE ratio and its return on invested capital (ROIC)? Round your answers to two decimal places.
Net Income = Sales * Prodit Margin
= $ 4860000 * 6%
= $ 291600
EBT = Net Income / ( 1 - Tax Rate )
= $ 291600 / ( 1 - 0.25 )
= $ 291600 /0.75
= $ 388800
INt = Face Value of debt * int Rate
= $ 900000 * 10%
= $ 90000
EBIT = EBT + Int
= $ 388800 + $ 90000
= $ 478800
TIE Ratio = EBIT / INT
= $ 478800 / $ 90000
= 5.32
ROIC = Net Income / Capital Employed
Capital employed = Debt + equity
= $ 900000 + $ 800000
= $ 1700000
= $ 291600 / $ 1700000
= 0.1715 I.e 17.15%