Edelman Engines has $15 billion in total assets — of which cash and equivalents total $120...

Edelman Engines has $15 billion in total assets — of which cash and equivalents total $120 million. Its balance sheet shows $3 billion in current liabilities — of which the notes payable balance totals $1.1 billion. The firm also has $7.5 billion in long-term debt and $4.5 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $22 per share. The firm's EBITDA totals $0.792 billion. Assume the firm's debt is priced at par, so the market value of its debt equals its book value. What are Edelman's market/book and its EV/EBITDA ratios? Do not round intermediate calculations. Round your answers to two decimal places.

Expert Solution

Market to Book ratio = Market value of equity/ BV of Equity

MV of Equity = MP per share * Number of shares o/s = $ 22 * 300 m = $ 6.6 B

BV of Equity = $ 4.5 B

M/B ratio = 6.6/4.5 = 1.47 times

EV/ EBITDA = Enterprise value / EBITDA

Enterprise value = MV of Equity + MV of Debt - Cash & Equivalents

Debt = Short term debt + Long term debt = (Current liabilities - Notes payable) + Long term debt

= ( $ 3 B - $ 1.1 B) + $ 7.5 B = $ 9.4 B

EV = 6.6 + 9.4 - 0.12 = $ 15.88 B

EV/EBITDA = 15.88/ 0.792 = 20.05 times

jeff jeffy answered 2 years ago

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $120...

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $120 million. Its balance sheet shows $3.6 billion in current liabilities — of which the notes payable balance totals $1.04 billion. The firm also has $9.9 billion in long-term debt and $4.5 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $26 per share. The firm's EBITDA totals $1.248 billion. Assume the firm's debt is priced...

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $100...

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $100 million. Its balance sheet shows $2.7 billion in current liabilities — of which the notes payable balance totals $0.82 billion. The firm also has $8.1 billion in long-term debt and $7.2 billion in common equity. It has 600 million shares of common stock outstanding, and its stock price is $22 per share. The firm's EBITDA totals $1.848 billion. Assume the firm's debt is priced...

Edelman Engines has $17 billion in total assets — of which cash and equivalents total $110...

Edelman Engines has $17 billion in total assets — of which cash and equivalents total $110 million. Its balance sheet shows $2.55 billion in current liabilities — of which the notes payable balance totals $1.12 billion. The firm also has $9.35 billion in long-term debt and $5.1 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $25 per share. The firm's EBITDA totals $0.9 billion. Assume the firm's debt is priced...

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $90...

Edelman Engines has $18 billion in total assets — of which cash and equivalents total $90 million. Its balance sheet shows $2.7 billion in current liabilities — of which the notes payable balance totals $0.99 billion. The firm also has $8.1 billion in long-term debt and $7.2 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $31 per share. The firm's EBITDA totals $1.395 billion. Assume the firm's debt is priced...

Edelman Engines has $11 billion in total assets — of which cash and equivalents total $80...

Edelman Engines has $11 billion in total assets — of which cash and equivalents total $80 million. Its balance sheet shows $1.65 billion in current liabilities — of which the notes payable balance totals $0.85 billion. The firm also has $7.7 billion in long-term debt and $1.65 billion in common equity. It has 600 million shares of common stock outstanding, and its stock price is $50 per share. The firm's EBITDA totals $4.5 billion. Assume the firm's debt is priced...

Edelman Engines has $19 billion in total assets — of which cash and equivalents total $90...

Edelman Engines has $19 billion in total assets — of which cash and equivalents total $90 million. Its balance sheet shows $3.8 billion in current liabilities — of which the notes payable balance totals $0.89 billion. The firm also has $9.5 billion in long-term debt and $5.7 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $24 per share. The firm's EBITDA totals $1.08 billion. Assume the firm's debt is priced...

Edelman Engines has $14 billion in total assets — of which cash and equivalents total $100...

Edelman Engines has $14 billion in total assets — of which cash and equivalents total $100 million. Its balance sheet shows $2.1 billion in current liabilities — of which the notes payable balance totals $0.91 billion. The firm also has $7.7 billion in long-term debt and $4.2 billion in common equity. It has 300 million shares of common stock outstanding, and its stock price is $26 per share. The firm's EBITDA totals $1.014 billion. Assume the firm's debt is priced...

Edelman Engines has $13 billion in total assets. Its balance sheet shows $2.6 billion in current...

Edelman Engines has $13 billion in total assets. Its balance sheet shows $2.6 billion in current liabilities, $9.1 billion in long-term debt, and $1.3 billion in common equity. It has 400 million shares of common stock outstanding, and its stock price is $34 per share. What is Edelman's market/book ratio? Round your answer to two decimal places.

Jaster Jets has $15 billion in total assets. Its balance sheet shows $1.5 billion in current...

Jaster Jets has $15 billion in total assets. Its balance sheet shows $1.5 billion in current liabilities, $10.5 billion in long-term debt, and $3 billion in common equity. It has 600 million shares of common stock outstanding, and its stock price is $48 per share. What is Jaster's market/book ratio? Round your answer to two decimal places. A company has an EPS of $2.10, a book value per share of $20.16, and a market/book ratio of 2.4x. What is its...

Cash and equivalents $620 Operating assets 800 Property, plant, and equipment 3,200 Other assets 185 Total...

Cash and equivalents $620 Operating assets 800 Property, plant, and equipment 3,200 Other assets 185 Total assets $4,805 Current liabilities $1,040 Long-term debt 1,635 Other liabilities 195 Total liabilities $2,870 Paid in capital $415 Retained earnings 1,520 Total equity $1,935 Total liabilities and equity $4,805 Kiwi Fruit Company Income Statement Net sales $8,100 Cost of goods sold −6,700 Gross profit $1,400 Operating expense −400 Operating income $1,000 Other income 180 Net interest expense −200 Pretax income $980 Income tax −270...

Question