In: Finance
Cash and equivalents | $620 |
Operating assets | 800 |
Property, plant, and equipment | 3,200 |
Other assets | 185 |
Total assets | $4,805 |
Current liabilities | $1,040 |
Long-term debt | 1,635 |
Other liabilities | 195 |
Total liabilities | $2,870 |
Paid in capital | $415 |
Retained earnings | 1,520 |
Total equity | $1,935 |
Total liabilities and equity | $4,805 |
Kiwi Fruit Company Income Statement | ||
Net sales | $8,100 | |
Cost of goods sold | −6,700 | |
Gross profit | $1,400 | |
Operating expense | −400 | |
Operating income | $1,000 | |
Other income | 180 | |
Net interest expense | −200 | |
Pretax income | $980 | |
Income tax | −270 | |
Net income | $710 | |
Earnings per share | $2.00 | |
Shares outstanding | 355,000 | |
Recent price | $33.00 | |
Kiwi Fruit Company Cash Flow Statement | ||
Net income | $710 | |
Depreciation and amortization | 212 | |
Increase in operating assets | −120 | |
Decrease in current liabilities | −128 | |
Operating cash flow | $674 | |
Net (purchase) sale of property | $220 | |
Increase in other assets | −77 | |
Investing cash flow | $143 | |
Net (redemption) issuance of LTD | −$203 | |
Dividends paid | −190 | |
Financing cash flow | −$393 | |
Net cash increase | $424 | |
Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
Price to book per share =Share Price/(Book Value/Share)
=33/((415000+1520000+1935000)/355000) =3.03
Price to Earnings ratio =33/2 =16.50
Price to cash flow =33/(424000/355000) =27.63