Question

In: Finance

Review the summary income statement below. How did this firm perform in 2019 compared to 2018?...

Review the summary income statement below. How did this firm perform in 2019 compared to 2018? Give at least two specific examples to support your position. Show your work.

(all numbers in thousands)

2019

2018

Net Sales

3,000

2,650

Cost of Goods Sold

(1,400)

(1,150)

Gross Profit

1,600

1,500

Operating Expenses (SG&A)

(800)

(710)

Operating Profit

800

790

Other Income (Expense)

(90)

30

Extraordinary Gain (Loss)

350

(50)

Interest Expense

(200)

(150)

Net Profit Before Taxes (Pretax Income)

860

620

Taxes

(250)

(200)

Net Income

610

420

Solutions

Expert Solution

Sol:

1.Net sales in 2019 is higher compare to 2018 that helped company to increase their gross profit even 2019 cost of goods sold is higher than 2018.

2.Company's operating expenses and other income / expenses is higher than previous year. It shows company's management is not good at operating management along with it other expenses has increased.

3.Operating profit is slightly higher than previous year along with extraordinary income is very high than previous year it shows any fixed assets or long term non current assets maybe sold by the company.

4.Interest expenses is high compared to previous year as it shows more borrowing for company.

5.Net profit before tax is very high as extraordinary income and sales have given it a push despite huge expenses.

6.Net income increased despite tax increase only because Net profit before tax is high due to extraordinary income and sales.


Related Solutions

Income Statement 2019 Common Size Income Statement Details 2019 2018 Sales 30,000,000 Sales/Sales 100.00% 100.00% Less:...
Income Statement 2019 Common Size Income Statement Details 2019 2018 Sales 30,000,000 Sales/Sales 100.00% 100.00% Less: Cost of Goods Sold 21,000,000 Cost of Goods Sold/Sales 70.00% 65.90% Gross Profits 9,000,000 Gross Profits/Sales 30.00% 34.10% Less: Operating Expenses Less: Operating Expenses Selling Expense 3,000,000 Selling Expense/Sales 10.00% 12.70% General and Administrative Expenses 1,800,000 General and Administrative Expenses/Sales 6.00% 6.30% Lease Expense 200,000 Lease Expenses/Sales 0.67% 0.60% Depreciation Expense 1,000,000 Depreciation Expense/Sales 3.33% 3.60% Total Operating Expense 6,000,000 Total Operating Expense/Sales 20.00%...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018. Additional...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018. Additional information: On December 31, 2018, Lebnas acquired 25% of Island Co.’s common stock for $609,000. On that date, the carrying value of Island’s assets and liabilities, which approximated their fair values, was $2,435,000. Island reported income of $319,000 for the year ended December 31, 2019. No dividend income was received by Lebnas on Island’s common stock during the year 2019. During 2018, Lebnas loaned...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018.   Additional...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018.   Additional information:                                                   On December 31, 2018, Lebnas acquired 25% of Island Co.’s common stock for $609,000. On that date, thecarrying value of Island’s assets and liabilities, which approximated their fair values, was $2,435,000. Islandreported income of $319,000 for the year ended December 31, 2019. No dividend income was received by Lebnas on Island’s common stock during the year 2019. During 2018, Lebnas loaned $797,500 to...
How do I calculate EBT, EBIT, & EBITDA from this income statement? 2017 2018 2019 Total...
How do I calculate EBT, EBIT, & EBITDA from this income statement? 2017 2018 2019 Total Revenue $              4,476,412 $ 4,864,985 $ 5,586,369 Restaurant operating costs (exclusive of D&A): Food, beverage and packaging                  1,535,428     1,600,760     1,847,916 Labor                  1,205,992     1,326,079     1,472,060 Occupancy                     327,132        347,123        363,072 Other operating costs                     651,644        680,031        760,831 Cost of goods sold $              3,720,196 $ 3,953,993 $ 4,443,879 Gross Profit                     756,216        910,992     1,142,490...
Variances, Entries, and Income Statement A summary of Martindale Company’s manufacturing variance report for May 2019...
Variances, Entries, and Income Statement A summary of Martindale Company’s manufacturing variance report for May 2019 follows: Total Standard Costs (9,200 units) Actual Costs (9,200 units) Variances Direct material $38,640 $41,760 $3,120 U Direct labor 193,200 191,760 1,440 F Variable overhead 22,080 23,230 1,150 U Fixed overhead 9,660 9,660 - $263,580 $266,410 $2,830 U Standard materials cost per unit of product is 0.5 pounds at $8.40 per pound, and standard direct labor cost is 1.5 hours at $14.00 per hour....
A common size income statement for Creek Enterprises 2018 operations follows. Using the firms 2019 income...
A common size income statement for Creek Enterprises 2018 operations follows. Using the firms 2019 income statement presented in 3-16, develop the 2019 common size income statement and compare it with the 2018 statement. (I don't know how to get the answers for the 2019 common size income statement) 2018 common size income statement: Sales Revenue ($35,000,000) 100% Less: Cost of goods sold 65.9            Gross Profits 34.1 Less: Operating expenses            Selling expense 12.7%            General and administrative expenses...
Question: Based on the information below info, prepare an income statement for 2018, statement of retained...
Question: Based on the information below info, prepare an income statement for 2018, statement of retained earnings for 2018, and a balance sheet on 12/31/2018 that makes sense based on the provided info. (Note: you can add additional info if desired. The below info is just the minimum required.) Background: Last year, you set up your own business in the merchandising sector. You lease a space of 6,000 square feet to open a luxury watch shop. The following is the...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 250,000...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 250,000 Costs 175,000 EBIT $ 75,000 Interest expense 15,000 Taxable income $ 60,000 Taxes (at 21%) 12,600 Net income $ 47,400 Dividends $ 28,440 Addition to retained earnings $ 18,960    BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 150,000 Total current assets $...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 300,000...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 300,000 Costs 200,000 EBIT $ 100,000 Interest expense 20,000 Taxable income $ 80,000 Taxes (at 21%) 16,800 Net income $ 63,200 Dividends $ 18,960 Addition to retained earnings $ 44,240    BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 6,000 Accounts payable $ 13,000 Accounts receivable 11,000 Total current liabilities $ 13,000 Inventories 33,000 Long-term debt 200,000 Total current assets $...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 390,000...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 390,000 Costs 245,000 EBIT $ 145,000 Interest expense 29,000 Taxable income $ 116,000 Taxes (at 21%) 24,360 Net income $ 91,640 Dividends $ 36,656 Addition to retained earnings $ 54,984    BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 290,000 Total current assets $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT