Question

In: Operations Management

Roche Brothers is considering a capacity expansion of its supermarket. The landowner will build the addition...

Roche Brothers is considering a capacity expansion of its supermarket. The landowner will build the addition to suit in return for ​$200 comma 000 upon completion and a​ five-year lease. The increase in rent for the addition is ​$11 comma 000 per month. The annual sales projected through year 5 follow. The current effective capacity is equivalent to​ 500,000 customers per year. Assume a 3 percent pretax profit on sales. LOADING... Click the icon to view the annual sales projections. a. If Roche expands its capacity to serve​ 700,000 customers per year now​ (end of year​ 0), what are the projected annual incremental pretax cash flows attributable to this​ expansion? The projected annual incremental pretax cash flows attributable to this expansion in year 0 are ​$ nothing. ​(Enter your response as an integer​.) AND FOR YEARS 1-5

Solutions

Expert Solution

a. Under the first scenario the contributions situation would be as follows:

The total contributions in the five years would be $288,400 which would be more than the initial investment of $200,000.

b. Under the second scenario the cash flows would be:

Please note that with a capacity of 500,000 RB cannot cater to a customer flow in excess of 500,000 in the first two years. However no penal charges have been levied for this happening.

The total contributions in the three years due to the expansion are $290,400 which is in excess of the investment of $240,000 made in year 2.


Related Solutions

Roche Brothers is considering a capacity expansion of its supermarket. The landowner will build the addition...
Roche Brothers is considering a capacity expansion of its supermarket. The landowner will build the addition to suit in return for $175,000 upon completion and a​ five-year lease. The increase in rent for the addition is $8,000 per month. The annual sales projected through year 5 follow. The current effective capacity is equivalent to​ 500,000 customers per year. Assume 2% percent pretax profit on sales. YEAR : 1 2 3 4 5 Customers: 550,000 610,000 685,000 700,000 725,000 Avg sales/customer:...
You work for a supermarket that is considering the best way to promote sales of its...
You work for a supermarket that is considering the best way to promote sales of its store-brand canned vegetables. Store managers believe allocating additional shelf space to the store-brand canned vegetables would create additional sales. Company executives, on the other hand, believe increasing advertising expenditures would be a more effective strategy to expand sales. Complete a regression analysis to help answer this question (use the CANVEG Excel file posted on Canvas). NOTE: consider only a simple linear model, a multiple...
Sovrano Café is considering a major expansion of its business. The details of the proposed expansion...
Sovrano Café is considering a major expansion of its business. The details of the proposed expansion project are summarized below: o The company will have to purchase $900,000 equipment, that require installation cost and transportation cost equal $100,000. o The sources of fund will be 250,000 loan from bank at interest 8% and the remaining will be from equity. o The company will pay interest equal to $120,000 each year. o The project has an economic life of 4 years....
XYZ Corporation, an Australian based carmaker, is considering an expansion into Asia after its expansion into...
XYZ Corporation, an Australian based carmaker, is considering an expansion into Asia after its expansion into the US last summer was highly successful. Currently, XYZ does export cars to Asia, but the increased demand raises the question of an expansion in Asia. XYZ is trying to decide whether to establish a car manufacturing plant and office in Japan where cars would be built and then sold across Asia. All relevant data is given in the tables below. The cost of...
Your company wants to build a new plant in China to increase its capacity for producing...
Your company wants to build a new plant in China to increase its capacity for producing a new polymer that is being used widely in consumer goods there. To build the plant, the company would need to pay $175,000,000 now, $150,000,000 at the beginning of next year (i.e. or you can think of it as the end of the first year, whichever you like), and $125,000,000 at the end of the second year to have the plant built. It will...
“BLACKFRIDAY” company is planning an expansion of its existing production capacity. The firm hired you as...
“BLACKFRIDAY” company is planning an expansion of its existing production capacity. The firm hired you as a consultant for the expansion project. Since you are a savvy project manager, you first decided to estimate the firm’s cost of capital based on the available data. Data: Tax Rate: 40% Bond: Coupon rate 12%, Maturity Years 15, Present value $1150 Preferred Stock: Dividend rate 10%, Par Value $100, Present Value $111 Common Stock: Market price $50, D0=$4.20, Dividend growth 5%, Beta 1.2,...
“BLACKFRIDAY” company is planning an expansion of its existing production capacity. The firm hired you as...
“BLACKFRIDAY” company is planning an expansion of its existing production capacity. The firm hired you as a consultant for the expansion project. Since you are a savvy project manager, you first decided to estimate the firm’s cost of capital based on the available data. Data: Tax Rate: 40% Bond: Coupon rate 12%, Maturity Years 15, Present value $1150 Preferred Stock: Dividend rate 10%, Par Value $100, Present Value $111 Common Stock: Market price $50, D0=$4.20, Dividend growth 5%, Beta 1.2,...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 6,600,000 Variable costs (50% of sales) 3,300,000 Fixed costs 1,960,000 Earnings before interest and taxes (EBIT) $ 1,340,000 Interest (10% cost) 520,000 Earnings before taxes (EBT) $ 820,000 Tax (35%) 287,000 Earnings after taxes (EAT) $ 533,000 Shares of common stock 360,000 Earnings per share $ 1.48 The company is currently financed with 50 percent debt and 50 percent equity (common...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 6,100,000 Variable costs (50% of sales) 3,050,000 Fixed costs 1,910,000 Earnings before interest and taxes (EBIT) $ 1,140,000 Interest (10% cost) 420,000 Earnings before taxes (EBT) $ 720,000 Tax (40%) 288,000 Earnings after taxes (EAT) $ 432,000 Shares of common stock 310,000 Earnings per share $ 1.39 The company is currently financed with 50 percent debt and 50 percent equity (common...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as...
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 7,500,000 Variable costs (50% of sales) 3,750,000 Fixed costs 2,050,000 Earnings before interest and taxes (EBIT) $ 1,700,000 Interest (10% cost) 700,000 Earnings before taxes (EBT) $ 1,000,000 Tax (35%) 350,000 Earnings after taxes (EAT) $ 650,000 Shares of common stock 450,000 Earnings per share $ 1.44 The company is currently financed with 50 percent debt and 50 percent equity (common...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT