In: Finance
3. Consider the investment project given in the below table:
An electric motor is rated at 10 horsepower (HP) and costs $1,200. Its full-load efficiency is specified to be 85%. A newly designed high-efficiency motor of the same size has an efficiency of 90%, but it costs $1,600. It is estimated that the motors will operate at a rated 10 HP output for 2,000 hours/year, and the cost of energy will be $0.09/kilowatt- hour. Each motor is expected to have a 15-year life. At the end of the 15 years, the first motor will have a salvage value of $50 and the second motor will have a salvage value of $100. Consider the MARR to be 8%. (1 HP = 0.7457 kW)
Use NPW to determine which motor should be installed.
10 HP Rated Motor | |||||||||||
I | Initial Cost | $1,200 | |||||||||
Efficiency of motor | 85% | ||||||||||
Power Consumption=10/0.85 | 11.7647059 | HP | |||||||||
Power Consumption in KW | 8.77 | (11.76471*0.7457) | |||||||||
Number of hours per year | 2000 | ||||||||||
Total energy consumption per year | 17545.8824 | KWh | (8.77*2000) | ||||||||
Annual Energy Cost =17545.88*$0.09 | $1,579.13 | ||||||||||
Rate | Discount Rate =MARR= | 8% | |||||||||
Nper | Number of years | 15 | |||||||||
Pmt | Annual Energy Cost | $1,579.13 | |||||||||
Fv | Salvage Value | $50 | |||||||||
PV | Present value of annual costs | $13,500.76 | (Using PV function of excel with Rate=8%, Nper=15, Pmt=-1579.13, Fv=50) | ||||||||
NPW=PV+I | Net Present worth of Costs | $14,700.76 | |||||||||
High Efficiency Motor | |||||||||||
I | Initial Cost | $1,600 | |||||||||
Efficiency of motor | 90% | ||||||||||
Power Consumption=10/0.9 | 11.1111111 | HP | |||||||||
Power Consumption in KW | 8.29 | (11.1111*0.7457) | |||||||||
Number of hours per year | 2000 | ||||||||||
Total energy consumption per year | 16571.1111 | KWh | (8.29*2000) | ||||||||
Annual Energy Cost =16571.11*$0.09 | $1,491.40 | ||||||||||
Rate | Discount Rate =MARR= | 8% | |||||||||
Nper | Number of years | 15 | |||||||||
Pmt | Annual Energy Cost | $1,491.40 | |||||||||
Fv | Salvage Value | $100 | |||||||||
PV | Present value of annual costs | $12,734.08 | (Using PV function of excel with Rate=8%, Nper=15, Pmt=-1491.40, Fv=100) | ||||||||
NPW=PV+I | Net Present worth of Costs | $14,334.08 | |||||||||
High efficiency Motor has lower NPW of costs | |||||||||||
Hence,High efficiency Motor should be installed | |||||||||||