In: Accounting
Cassiopeia inc. is currently trading at $100 per share. After examining the stock of Cassiopeia, you have determined that in each 3 month period its price will either increase to 25% or decrease by 20%. The interest rate is 3% every 3 months.
a) A six month European call option on Cassiopeia has an exercise price of $90. What is the value of this call option?
b) What is the value of a six month European put option on Cassiopeia with an exercise price of $90?
c) Verify that put-call parity holds.
d) Now suppose that Cassiopeia pays a dividend equal to $25 in three months. What is the value of a six month American call option on Cassiopeia with an exercise price of $90? Would you ever want to exercise this option early?
a.
Pu or Probability of price going up =
Pd or probabilitu of price going Down = 1-Pu
-------------------------------------------------------------
Pu at Node 1 = = 0.51
Pd at Node 1 = 1-Pu = 1-0.51 =0.49
-------------------------------------------------------
Pu at Node 2A = = 0.51
Pd at Node 2A = 1-Pu = 1-0.51 =0.49
----------------------------------------------------
Pu at Node 2B = = 0.51
Pd at Node 2B = 1-Pu = 1-0.51 =0.49
-------------------------------------------------
Calculation Value of the call option at the end Nodes
Price of share at end Nodes | Call option exercise price | Valu of call option |
156.25 | 90 | 66.25 |
100 | 90 | 10 |
64 | 90 | nil |
Value of the option =
Value of call option at Note 2A =
= = $37.56
Value of call option at Note 2B=
= = $4.95
Value of call option at Note 1=
= = $20.95
Hence value of the call option today means at Node 1 is $20.95
---------------------------------------------------------------------------------------------------------------------------------------------------------------
b.
Pu or Probability of price going up =
Pd or probabilitu of price going Down = 1-Pu
-------------------------------------------------------------
Pu at Node 1 = = 0.51
Pd at Node 1 = 1-Pu = 1-0.51 =0.49
-------------------------------------------------------
Pu at Node 2A = = 0.51
Pd at Node 2A = 1-Pu = 1-0.51 =0.49
----------------------------------------------------
Pu at Node 2B = = 0.51
Pd at Node 2B = 1-Pu = 1-0.51 =0.49
-------------------------------------------------
Calculation Value of the call option at the end Nodes
Price of share at end Nodes | Put option exercise price | Valu of Put option |
156.25 | 90 | 0 |
100 | 90 | 0 |
64 | 90 | 26 |
Value of the option =
Value of call option at Note 2A =
= = $0
Value of call option at Note 2B=
= = $12.37
Value of call option at Note 1=
= = $5.88
Hence value of the Put option today means at Node 1 is $5.88
------------------------------------------------------------------------------------------------------------------------------
c.
As per the put call parity theorem the call and put option price on a same share, same exercise price and same maturity period shall have the following relationship
=>($100+$5.88-$20.95) * (1+0.03*2)
=>$84.93 * 1.06
=> $ 90 which is equal to the exercise price of $ 90
Hence Put call parity theory holds Good.
---------------------------------------------------------------------------------------------------------------
d.
In case dividend amount is given then while calculating the option value add the dividend receivable in the upper and lower prices
in this case the company is paying dividend of $ 25 in each 3 months .
Note- Americal options can be exercised at any point of time.
Pu or Probability of price going up =
Pd or probabilitu of price going Down = 1-Pu
-------------------------------------------------------------
Pu at Node 1 = = -0.044
Pd at Node 1 = 1-Pu = 1- (-0.044) =1.044
-------------------------------------------------------
Pu at Node 2A = = 0.524
Pd at Node 2A = 1-Pu = 1-0.524 =0.476
----------------------------------------------------
Pu at Node 2B = = 0.532
Pd at Node 2B = 1-Pu = 1-0.532 =0.468
-------------------------------------------------
Calculation Value of the call option at the end Nodes
Price of share at end Nodes | Call option exercise price | Valu of call option |
181.25 | 90 | 91.25 |
125 | 90 | 35 |
29 | 90 | nil |
Value of the option =
Value of call option at Note 2A =
= = $62.60
Value of call option at Note 2B=
= = $18.08
Value of call option at Note 1=
= = $15.66
--------------------------------------------------
Americal call option Exercise analysis
Node | Discounted value of option | Intrinsic value of option | Exercise Early or not |
2A | 62.60 | ($150-$90) = $60 | Do not exercise early as the discounted value is more than the Interisic value |
2B | 18.08 | ($105-$90)= $15 | Do not exercise early as the discounted value is more than the Interisic value |
Node 1 | 15.66 | ($100-$90)=$10 | Do not exercise Early |
Note- Intrinsic value means value of option if Exercised today.