Question

In: Finance

Year Promisedcash flows Expectedcash flows 1 6 5 2 6 5 3 6 5 4 6...

Year

Promisedcash flows

Expectedcash flows

1

6

5

2

6

5

3

6

5

4

6

5

5

6

5

6

6

5

7

6

5

8

6

5

9

6

5

10

106

95

  1. What is the present value today of promised cash flows at 6%?
  2. If the price of the bond is 80, what is the yield to maturity of the bond using the promised cash flows?

  1. What is the present value today of the expected cash flows at 6%?

  1. What would the IRR be if the bond were purchased at 80 and the holder received the expected cash flows?

Solutions

Expert Solution

Calculate the present value as follows:

Formulas:


Related Solutions

These are the cash flows. Year 0 1 2 3 4 5 6   Revenue 3.2000 4.0000...
These are the cash flows. Year 0 1 2 3 4 5 6   Revenue 3.2000 4.0000 5.6000 5.6000 4.0000 2.4000   Expenses .7200 .9000 1.2600 1.2600 .9000 .5400   Depreciation .9500 .9500 .9500 .9500 .9500 .9500   Pretax profit 1.5300 2.1500 3.3900 3.3900 2.1500 .9100   Tax .5355 .7525 1.1865 1.1865 .7525 .3185   Net income .9945 1.3975 2.2035 2.2035 1.3975 .5915   OCF 1.9445 2.3475 3.1535 3.1535 2.3475 1.5415      Cash flow investment −5.7000 .4362    Change in NWC −.3200 −.0800 −.1600 0.0000 .1600 .1600 .2400...
Consider the following cash flows: Year 0 1 2 3 4 5 6 Cash Flow -$10,000...
Consider the following cash flows: Year 0 1 2 3 4 5 6 Cash Flow -$10,000 $2,200 $3,300 $2,500 $2,500 $2,300 $2,100 A. Payback The company requires all projects to payback within 3 years. Calculate the payback period. Should it be accepted or rejected? B. Discounted Payback Calculate the discounted payback using a discount rate of 10%. Should it be accepted or rejected? C. IRR Calculate the IRR for this project. Should it be accepted or rejected? D. NPV Calculate...
ID X Y 1 2 3 2 3 6 3 4 6 4 5 7 5...
ID X Y 1 2 3 2 3 6 3 4 6 4 5 7 5 8 7 6 5 7 7 6 7 8 8 8 9 7 8 10 12 11 Test the significance of the correlation coefficient. Then use math test scores (X) to predict physics test scores (Y).  Do the following: Create a scatterplot of X and Y. Write the regression equation and interpret the regression coefficients (i.e., intercept and slope). Predict the physics score for each....
[4 5 5 2 4 4 6 3 3 7 5 3 6 3 4 4...
[4 5 5 2 4 4 6 3 3 7 5 3 6 3 4 4 6 5 4 5 3 7 5 5 4 2 6 5 6 6] This is my dataset Find mean, median, mode, variance, standard deviation, coefficient of variation, range, 70th percentile, 3rdquartile of the data and skewness and define what each of these statistics measure. For example, mean is a measure of the central tendency, what about the rest? Use Chebyshev’s rule to find...
[4 5 5 2 4 4 6 3 3 7 5 3 6 3 4 4...
[4 5 5 2 4 4 6 3 3 7 5 3 6 3 4 4 6 5 4 5 3 7 5 5 4 2 6 5 6 6] This is my dataset Split the dataset in two equal parts. You have 30 datavalues. If you split the data in two equal parts each part will contain 15 data values.  Call the first part Y and second part X.Draw scatter plot of the 2 datasets, X being on the horizontal...
tens Units 1 5 2 3 4 8 5 2 5 6 9 6 1 3...
tens Units 1 5 2 3 4 8 5 2 5 6 9 6 1 3 5 4 7 9 7 0 0 4 5 6 9 9 8 1 3 5 6 8 9 9 0 1 2 3 5 9 The table represent a random sample of 31 test scores taken from a large lecture class. Find the following [round to 2 decimal points X. XX] a) [2 pts] Find the 5 number summary [L, Q1, Q2, Q3,...
X 1 3 5 3 4 4 Y 2 5 4 3 4 6 A: Plot...
X 1 3 5 3 4 4 Y 2 5 4 3 4 6 A: Plot the date B: find the line of best fit C: determine ŷ AT x=3 D: Find r and r^2 E: explain r and r^2
2. Consider functions f : {1, 2, 3, 4, 5, 6} → {1, 2, 3, 4,...
2. Consider functions f : {1, 2, 3, 4, 5, 6} → {1, 2, 3, 4, 5, 6, 7, 8, 9, 10}. (a) How many of these functions are strictly increasing (i.e. f(1) < f(2) < f(3) < f(4) < f(5) < f(6))? Hint: How many different possibilities are there for the range of f? For each range of f, how many strictly increasing functions are there? (b) How many of these functions are non-decreasing (i.e. f(1) ≤ f(2) ≤...
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7...
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 MACRS Depreciation Rate ?14.29% ?24.49% ?17.49% ?12.49% ?8.93% ?8.92% ?8.93% ?4.46% Massive? Amusements, an owner of theme? parks, invests $ 60 million to build a roller coaster. This can be depreciated using the MACRS schedule shown above. How much less is the depreciation tax shield for year 4 under MACRS depreciation than under? 7-year, straight-line? depreciation, if the tax rate is 35?%?
Consider cash flows for projects A and B Year: 0, 1, 2, 3, 4, 5 Project...
Consider cash flows for projects A and B Year: 0, 1, 2, 3, 4, 5 Project A: -$1000, 375, 375, 375, 375,-100 Project B: -$1000, 900, 700, 500, -200, 200 The cost of capital for both projects is 10% 1. Find the NPV and MIRR of projects A and B. If project A and B are mutually exclusive. 2. Find the crossover rate for projects A and B. 3. What is the profitability index for projects A and B? How...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT