In: Accounting
The company purchased a piece of equipment. Terms of the purchase were as follows: $10,000 in cash immediately, followed by note payments of $20,000 at the end of each year for the next eight years. The market rate of interest is 9%.
Make the journal entry necessary to record the initial purchase. Round all answers to the nearest whole dollar.
Make the journal entries necessary to record the first cash payment of $20,000 at the end of the first year. Round your answers to the nearest whole dollar.
working note :
first let us know the present value of note payments:
annual payments * present value annuity factor
here,
annual payments = $20,000
present value of annuity factor = [1-(1+r)^(-n)] / r
r = 9%=>0.09
n=8
=>[1 -(1.09)^(-8)]/0.09
=>5.53481889
present value of note payments = $20,000 * 5.53481889
=>$110,696.
total purchase price of the equipment = $110,696+10,000 =>120,696.
the following are the journal entries:
sno | general journal | debit | credit |
1 | Equipment a/c | 120,696 | |
...............To Cash a/c | 10,000 | ||
................To Notes payable | 110,696 | ||
(to record the initial purchase) | |||
2 | interest expense a/c | 9,963 | |
notes payable | 10,037 | ||
.............To Cash a/c | 20,000 | ||
(to record first cash payment) (see below) | |||
note:
interest on first note payment = 110,696 initial balance * 9% interest =>9,963.
note payable principal repaid in first payment = 20,000 installment payment - 9,963 interest payment =>10,037.