Question

In: Accounting

Presented below is an amortization schedule related to Mets Company’s 5-year, $100,000 bond with a 5%...

Presented below is an amortization schedule related to Mets Company’s 5-year, $100,000 bond with a 5% interest rate and a 6% yield, purchased on December 31, 2020, for $95,788.

Carrying

Interest

Value of

Date

Cash

Revenue

Investment

Investment

1/1/2021

95788

12/31/2021

5000

5747.27

747

96535

12/31/2022

5000

5792.10

792

97327

12/31/2023

5000

5839.63

840

98167

12/31/2024

5000

5890.01

890

99057

12/31/2025

5000

5943.41

943

100000

The following schedule presents a comparison of the amortized cost and fair value of the bonds at year-end.

12/31/21 12/31/22 12/31/23 12/31/24 12/31/25

Amortized cost $96,535 $97,327 $98,167 $99,057 $100,000

Fair value $97,250 $97,100 $97,375 $99,500 $100,000

Instructions

(a) Prepare the journal entry to record the purchase of these bonds on December 31, 2020, assuming the bonds are classified as held-to-maturity securities.

(b) Prepare the journal entry(ies) related to the held-to-maturity bonds for 2021.

(c) Prepare the journal entry(ies) related to the held-to-maturity bonds for 2023.

(d) Prepare the journal entry(ies) to record the purchase of these bonds, assuming they are classified as available-for-sale.

(e) Prepare the journal entry(ies) related to the available-for-sale bonds for 2021.

(f) Prepare the journal entry(ies) related to the available-for-sale bonds for 2023.

Solutions

Expert Solution

Date Account Titles & Explanation Debit Credit
31-Dec-20 Held-to-Maturity Securities $ 95,788.00
                               Cash $ 95,788.00
31-Dec-21 Cash $   5,000.00
Held-to-Maturity Securities $      747.00
           Interest Revenue $   5,747.27
31-Dec-23 Cash $   5,000.00
Held-to-Maturity Securities $      840.00
           Interest Revenue $   5,839.63
31-Dec-20 Available-for-Sale Securities $ 95,788.00
                               Cash $ 95,788.00
31-Dec-21 Cash $   5,000.00
Available-for-Sale Securities $      747.00
           Interest Revenue $   5,747.27
Securities Fair Value Adjustment ((Available-for-Sale) $      715.00
               Unrealized Holding Gain or Loss— Equity $      715.00
(97,250 -96,535)
31-Dec-23 Cash $   5,000.00
Available-for-Sale Securities $      840.00
           Interest Revenue $   5,839.63

Related Solutions

Presented below is an amortization schedule related to Riverbed Company’s 5-year, $140,000 bond with a 7%...
Presented below is an amortization schedule related to Riverbed Company’s 5-year, $140,000 bond with a 7% interest rate and a 5% yield, purchased on December 31, 2018, for $152,123. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/18 $152,123 12/31/19 $9,800 $7,606 $2,194 149,929 12/31/20 9,800 7,496 2,304 147,625 12/31/21 9,800 7,381 2,419 145,206 12/31/22 9,800 7,260 2,540 142,666 12/31/23 9,800 7,134 2,666 140,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Cheyenne Company’s 5-year, $120,000 bond with a 6%...
Presented below is an amortization schedule related to Cheyenne Company’s 5-year, $120,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2015, for $136,487. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $136,487 12/31/16 $7,200 $4,095 $3,105 133,382 12/31/17 7,200 4,001 3,199 130,183 12/31/18 7,200 3,905 3,295 126,888 12/31/19 7,200 3,807 3,393 123,495 12/31/20 7,200 3,705 3,495 120,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7%...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7% stated interest rate and a 5% market interest rate yield, purchased on December 31, 2017, for $217,320. The interest is paid each December 31, and the investor receives the first interest payment on Dec 31, 2018. The following schedule presents the fair value of the bonds at year-end. 31.12.2018 31.12.2019 Fair value 213,000 215,000 Required: Prepare the journal entries related to bonds for 2017...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7%...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7% stated interest rate and a 5% market interest rate yield, purchased on December 31, 2017, for $217,320. The interest is paid each December 31, and the investor receives the first interest payment on Dec 31, 2018. The following schedule presents the fair value of the bonds at year-end. 31.12.2018 31.12.2019 Fair value 213,000 215,000 Required: Prepare the journal entries related to bonds for 2017...
Presented below is an amortization schedule related to Tamarisk Company’s 5-year, $180,000 bond with a 6%...
Presented below is an amortization schedule related to Tamarisk Company’s 5-year, $180,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2015, for $204,731. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $204,731 12/31/16 $10,800 $6,142 $4,658 200,073 12/31/17 10,800 6,002 4,798 195,275 12/31/18 10,800 5,858 4,942 190,333 12/31/19 10,800 5,710 5,090 185,243 12/31/20 10,800 5,557 5,243 180,000 The following schedule presents a comparison of the amortized cost and fair...
P17-1.   (Debt Securities) (LO 1) Presented below is an amortization schedule related to Spangler Company's 5-year,...
P17-1.   (Debt Securities) (LO 1) Presented below is an amortization schedule related to Spangler Company's 5-year, $100,000 bond with a 7% interest rate and a 5% yield, purchased on December 31, 2015, for $108,660. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $108,660 12/31/16 $7,000 $5,433 $1,567  107,093 12/31/17  7,000  5,354  1,646  105,447 12/31/18  7,000  5,272  1,728  103,719 12/31/19  7,000  5,186  1,814  101,905 12/31/20  7,000  5,095  1,905  100,000 The following schedule presents a comparison of...
Presented below is information taken from a bond investment amortization schedule with related fair values provided....
Presented below is information taken from a bond investment amortization schedule with related fair values provided. These bonds are classified as available-for-sale. 12/31/20 12/31/21 12/31/22 Amortized cost $457,200 $521,200 $526,600 Fair value $462,700 $510,000 $526,600 (a) Indicate whether the bonds were purchased at a discount or at a premium.                                                           DiscountPremium (b) Prepare the adjusting entry to record the bonds at fair...
Presented below is a partial amortization schedule for Discount Pizza.
Presented below is a partial amortization schedule for Discount Pizza. 1. Record the bond issue assuming the face amount of bonds payable is $70,000.2. Record the first interest payment.3. Explain why interest expense increases each period.
a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and...
a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and the loan calls for equal monthly payments. The following table shows how you should prepare the amortization schedule for the loan. Month Beginning Balance Total Payment Interest Payment Principal Payment Ending Balance 1 $100,000.00 b. Use the annuity formula to find how much principal you still owe to the bank at the end of the third year. Check that this value is the same...
Problem 5-50 Amortization Schedule (LG9) Create the amortization schedule for a loan of $4,300, paid monthly...
Problem 5-50 Amortization Schedule (LG9) Create the amortization schedule for a loan of $4,300, paid monthly over two years using an 9 percent APR. (Round your answers to 2 decimal places.)       Month   Beginning Balance   Total Payment   Interest Paid   Principal Paid   Ending Balance 1                               2                               3                               4                               5                               6                               7  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT