Question

In: Accounting

Presented below is an amortization schedule related to Cheyenne Company’s 5-year, $120,000 bond with a 6%...

Presented below is an amortization schedule related to Cheyenne Company’s 5-year, $120,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2015, for $136,487. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $136,487 12/31/16 $7,200 $4,095 $3,105 133,382 12/31/17 7,200 4,001 3,199 130,183 12/31/18 7,200 3,905 3,295 126,888 12/31/19 7,200 3,807 3,393 123,495 12/31/20 7,200 3,705 3,495 120,000 The following schedule presents a comparison of the amortized cost and fair value of the bonds at year-end: 12/31/16 12/31/17 12/31/18 12/31/19 12/31/20 Amortized cost $133,382 $130,183 $126,888 $123,495 $120,000 Fair value $132,800 $132,300 $128,700 $124,700 $120,000 (a) Prepare the journal entry to record the purchase of these bonds on December 31, 2015, assuming the bonds are classified as held-to-maturity securities. (b) Prepare the journal entry related to the held-to-maturity bonds for 2016. (c) Prepare the journal entry related to the held-to-maturity bonds for 2018. (d) Prepare the journal entry to record the purchase of these bonds, assuming they are classified as available-for-sale. (e) Prepare the journal entries related to the available-for-sale bonds for 2016. (f) Prepare the journal entries related to the available-for-sale bonds for 2018. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select

Solutions

Expert Solution

Explanation 1 : When a company plans to held the investment until maturity, the investments are classified as held to maturity and long term investments
These investments are shown at amortized cost
First the purchase entry is made for purchase on bond and than journal entry is recorded for receipt of interest on these bonds
Explanation 2 : When investments are held as available for sale, the purchase value is recorded at the cost including any fees on purchases of Bond and available for sale securities is debited and cash is credited for investements
In Subsequent years, if the value of investments held as sale as reduced than the investments are written down to the new value of bond and the loss is charged to the unlrealised gain/loss - other comprehensive icome account
This account is reported as part of comprehensive income
Date Particular Debit Credit
a 31-Dec-15 Debt Investment/Investment on Bonds $136,487
To Cash $136,487
b 31-Dec-16 Cash $7,200
To Interest Revenue $4,095
To Debt Investment $3,105
c 31-Dec-18 Cash $7,200
To Interest Revenue $3,905
To Debt Investment $3,295
d 31-Dec-15 Available for Sale Securities $136,487
To Cash $136,487
e 31-Dec-16 Available for Sale Securities $3,105
To Unrealized gain/loss - other comprehensive income $3,105
(136487-133382)
f 31-Dec-18 Available for Sale Securities $3,295
To Unrealized gain/loss - other comprehensive income $3,295
(130183-126888)

Related Solutions

Presented below is an amortization schedule related to Tamarisk Company’s 5-year, $180,000 bond with a 6%...
Presented below is an amortization schedule related to Tamarisk Company’s 5-year, $180,000 bond with a 6% interest rate and a 3% yield, purchased on December 31, 2015, for $204,731. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $204,731 12/31/16 $10,800 $6,142 $4,658 200,073 12/31/17 10,800 6,002 4,798 195,275 12/31/18 10,800 5,858 4,942 190,333 12/31/19 10,800 5,710 5,090 185,243 12/31/20 10,800 5,557 5,243 180,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Mets Company’s 5-year, $100,000 bond with a 5%...
Presented below is an amortization schedule related to Mets Company’s 5-year, $100,000 bond with a 5% interest rate and a 6% yield, purchased on December 31, 2020, for $95,788. Carrying Interest Value of Date Cash Revenue Investment Investment 1/1/2021 95788 12/31/2021 5000 5747.27 747 96535 12/31/2022 5000 5792.10 792 97327 12/31/2023 5000 5839.63 840 98167 12/31/2024 5000 5890.01 890 99057 12/31/2025 5000 5943.41 943 100000 The following schedule presents a comparison of the amortized cost and fair value of the...
Presented below is an amortization schedule related to Riverbed Company’s 5-year, $140,000 bond with a 7%...
Presented below is an amortization schedule related to Riverbed Company’s 5-year, $140,000 bond with a 7% interest rate and a 5% yield, purchased on December 31, 2018, for $152,123. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/18 $152,123 12/31/19 $9,800 $7,606 $2,194 149,929 12/31/20 9,800 7,496 2,304 147,625 12/31/21 9,800 7,381 2,419 145,206 12/31/22 9,800 7,260 2,540 142,666 12/31/23 9,800 7,134 2,666 140,000 The following schedule presents a comparison of the amortized cost and fair...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7%...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7% stated interest rate and a 5% market interest rate yield, purchased on December 31, 2017, for $217,320. The interest is paid each December 31, and the investor receives the first interest payment on Dec 31, 2018. The following schedule presents the fair value of the bonds at year-end. 31.12.2018 31.12.2019 Fair value 213,000 215,000 Required: Prepare the journal entries related to bonds for 2017...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7%...
Presented below is an amortization schedule related to Stock Company’s 5-year, $200,000 bond with a 7% stated interest rate and a 5% market interest rate yield, purchased on December 31, 2017, for $217,320. The interest is paid each December 31, and the investor receives the first interest payment on Dec 31, 2018. The following schedule presents the fair value of the bonds at year-end. 31.12.2018 31.12.2019 Fair value 213,000 215,000 Required: Prepare the journal entries related to bonds for 2017...
P17-1.   (Debt Securities) (LO 1) Presented below is an amortization schedule related to Spangler Company's 5-year,...
P17-1.   (Debt Securities) (LO 1) Presented below is an amortization schedule related to Spangler Company's 5-year, $100,000 bond with a 7% interest rate and a 5% yield, purchased on December 31, 2015, for $108,660. Date Cash Received Interest Revenue Bond Premium Amortization Carrying Amount of Bonds 12/31/15 $108,660 12/31/16 $7,000 $5,433 $1,567  107,093 12/31/17  7,000  5,354  1,646  105,447 12/31/18  7,000  5,272  1,728  103,719 12/31/19  7,000  5,186  1,814  101,905 12/31/20  7,000  5,095  1,905  100,000 The following schedule presents a comparison of...
Presented below is information taken from a bond investment amortization schedule with related fair values provided....
Presented below is information taken from a bond investment amortization schedule with related fair values provided. These bonds are classified as available-for-sale. 12/31/20 12/31/21 12/31/22 Amortized cost $457,200 $521,200 $526,600 Fair value $462,700 $510,000 $526,600 (a) Indicate whether the bonds were purchased at a discount or at a premium.                                                           DiscountPremium (b) Prepare the adjusting entry to record the bonds at fair...
Presented below is a partial amortization schedule for Discount Pizza.
Presented below is a partial amortization schedule for Discount Pizza. 1. Record the bond issue assuming the face amount of bonds payable is $70,000.2. Record the first interest payment.3. Explain why interest expense increases each period.
Problem 6-55 Amortization with Equal Payments [LO3] Prepare an amortization schedule for a five-year loan of...
Problem 6-55 Amortization with Equal Payments [LO3] Prepare an amortization schedule for a five-year loan of $61,000. The interest rate is 8 percent per year, and the loan calls for equal annual payments. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. Leave no cells blank - be certain to enter "0" wherever required.)    Year Beginning Balance Total Payment Interest Payment Principal Payment Ending Balance 1 $ $ $ $ $    2   ...
Problem 5-50 Amortization Schedule (LG9) Create the amortization schedule for a loan of $4,300, paid monthly...
Problem 5-50 Amortization Schedule (LG9) Create the amortization schedule for a loan of $4,300, paid monthly over two years using an 9 percent APR. (Round your answers to 2 decimal places.)       Month   Beginning Balance   Total Payment   Interest Paid   Principal Paid   Ending Balance 1                               2                               3                               4                               5                               6                               7  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT