In: Finance
A Pharma company has recently recruited 4 scientists at an average age of 27 and is looking to develop quite a few pharmacological formulations. With a view to retain them the company proposes to offer a housing scheme to them on the following terms and conditions:
You are called upon to do the following:
PNBHFL | HDFC | |
Cost | 10000000 | 10000000 |
Down payment (Same under both) | 500000 | 500000 |
Balance to be paid in installments to HF co. | 9500000 | 9500000 |
End-of-yr. pmts.(annuity) By company to HF Co. | (9500000)=Pmt.(1-1.09^-18)/0.09 | |
------------- 1 | 1085020 | |
9500000=Pmt.(1-1.08^-15)/0.08 | ||
1109880 | ||
45%*inst. recovery | 488259 | |
Amt. Of Beg. Of mth. Recovery at 9%/12= 0.0075/mth. | 488259=Mthly pmt.*(1-1.0075^-12)/0.0075*(1.0075) | |
42381.10 | ||
50%*Inst.recovery | 554940 | |
Amt. Of Beg. Of mth. Recovery at 8%/12=0.0067/mth. | 554940=Mthly pmt.*(1-1.0067^-12)/0.0067*(1.0067) | |
47962.30 | ||
Total amt. recovered from employees in a year(42381.1*12)&(47962.3*12) ------- 2 | 508573 | 575548 |
Balance to be paid by Co. to HFCo.(1-2) | 576447 | 534332 |
HDFC option seems to be the LESS COSTLIER option for the company & | ||
hence preferable. | ||