Question

In: Accounting

On the first day of the fiscal year, a company issues a $8,400,000, 12%, 10-year bond...

On the first day of the fiscal year, a company issues a $8,400,000, 12%, 10-year bond that pays semiannual interest of $504,000 ($8,400,000 × 12% × ½), receiving cash of $7,115,493. Journalize the first interest payment and the amortization of the related bond discount. Round to the nearest dollar. If an amount box does not require an entry, leave it blank.

Solutions

Expert Solution

First we calculate effective interest rate of bond. (Compounded half yearly)

Formula: [Half yearly payment+(Maturity value of bond- Amount received )/( compounding period *2)]/(Maturity value of bond+Amount received )/2

= [504000+(8400000-7,115,493)/(10*2)]/(8400000+7,115,493)/2

=(504000+ 64225.35)/7757746.5 = 7.3246% (Close to Effective interest rate 7.5%)

Period Payment Interest Expense @ 7.5% Discount Amortized Carrying value
0 7115492
1 504000 533661.9 29661.9 7145153.9
2 504000 535886.5 31886.54 7177040.443
3 504000 538278 34278.03 7211318.476
4 504000 540848.9 36848.89 7248167.361
5 504000 543612.6 39612.55 7287779.913
6 504000 546583.5 42583.49 7330363.407
7 504000 549777.3 45777.26 7376140.662
8 504000 553210.5 49210.55 7425351.212
9 504000 556901.3 52901.34 7478252.553
10 504000 560868.9 56868.94 7535121.495
11 504000 565134.1 61134.11 7596255.607
12 504000 569719.2 65719.17 7661974.777
13 504000 574648.1 70648.11 7732622.885
14 504000 579946.7 75946.72 7808569.602
15 504000 585642.7 81642.72 7890212.322
16 504000 591765.9 87765.92 7977978.246
17 504000 598348.4 94348.37 8072326.615
18 504000 605424.5 101424.5 8173751.111
19 504000 613031.3 109031.3 8282782.444
20 504000 621208.7 117208.7 8399991.127

1.Interest Expense is calculated on the basis of last year carrying amount.

2. Discount Amortized= Interest Expense - Payment

Journal entry for first interest payment

Interest Expense A/c Dr $533662

To Discount On Bond payable $29662

To Bank $504000

( Being half yearly interest on bond paid)


Related Solutions

On the first day of the fiscal year, a company issues a $3,200,000, 9%, 10-year bond...
On the first day of the fiscal year, a company issues a $3,200,000, 9%, 10-year bond that pays semiannual interest of $144,000 ($3,200,000 × 9% × ½), receiving cash of $2,649,441. Journalize the first interest payment and the amortization of the related bond discount. Round to the nearest dollar. If an amount box does not require an entry, leave it blank.
On the first day of the fiscal year, a company issues a $338,000, 7%, 10-year bond...
On the first day of the fiscal year, a company issues a $338,000, 7%, 10-year bond that pays semiannual interest of $11,830 ($338,000 x 7% x 1/2), receiving cash of $354,900. Journalize the entry to record the first interest payment and amortization of premium using the straight-line method. If an amount box does not require an entry, leave it blank. Interest Expense _____ _____ Premium on Bonds Payable ______ ______ Cash_____ ______
On the first day of the fiscal year, a company issues a $1,000,000, 10%, 5-year bond...
On the first day of the fiscal year, a company issues a $1,000,000, 10%, 5-year bond that pays semiannual interest of $50,000 ($1,000,000 × 10% × ½), receiving cash of $1,081,109. Journalize the bond issuance. If an amount box does not require an entry, leave it blank.
Premium Amortization On the first day of the fiscal year, a company issues an $3,800,000, 12%,...
Premium Amortization On the first day of the fiscal year, a company issues an $3,800,000, 12%, 5-year bond that pays semiannual interest of $228,000 ($3,800,000 × 12% × ½), receiving cash of $4,093,425. Journalize the first interest payment and the amortization of the related bond premium. Round to the nearest dollar. If an amount box does not require an entry, leave it blank. Interest Expense Premium on Bonds Payable Cash Redemption of Bonds Payable A $930,000 bond issue on which...
On the first day of the fiscal year, a company issues a $2,000,000, 9%, 5-year bond...
On the first day of the fiscal year, a company issues a $2,000,000, 9%, 5-year bond that pays semiannual interest of $90,000 ($2,000,000 × 9% × ½), receiving cash of $1,922,782. Journalize the first interest payment and the amortization of the related bond discount. Round to the nearest dollar. If an amount box does not require an entry, leave it blank.
Discount Amortization On the first day of the fiscal year, a company issues a $1,400,000, 8%,...
Discount Amortization On the first day of the fiscal year, a company issues a $1,400,000, 8%, 4-year bond that pays semiannual interest of $56,000 ($1,400,000 × 8% × ½), receiving cash of $1,266,974. Journalize the first interest payment and the amortization of the related bond discount. Round to the nearest dollar. If an amount box does not require an entry, leave it blank.
Calculato 2. On the first day of the fiscal year, a company issues a $952,000, 6%,...
Calculato 2. On the first day of the fiscal year, a company issues a $952,000, 6%, 10-year bond that pays semiannual interest of $28,560 ($952,000 × 6% × 1/2), receiving cash of $999,600. Required: Journalize the entry to record the first interest payment and amortization of premium using the straight-line method. Refer to the Chart of Accounts for exact wording of account titles. Journalize the entry to record the first interest payment and amortization of premium using the straight-line method...
Discount Amortization On the first day of the fiscal year, a company issues a $3,000,000, 11%,...
Discount Amortization On the first day of the fiscal year, a company issues a $3,000,000, 11%, five-year bond that pays semiannual interest of $165,000 ($3,000,000 × 11% × ½), receiving cash of $2,889,599. Journalize the first interest payment and the amortization of the related bond discount. Round to the nearest dollar. If an amount box does not require an entry, leave it blank. Interest Expense Discount on Bonds Payable Cash
On January 1, the first day of the fiscal year, a company issues a $1,350,000, 11%,...
On January 1, the first day of the fiscal year, a company issues a $1,350,000, 11%, five-year bond that pays semiannual interest of $74,250 ($1,350,000 x 11% x ½), receiving cash of $1,512,610. Journalize the bond issuance. Refer to the Chart of Accounts for exact wording of account titles. CHART OF ACCOUNTS- General Ledger ASSETS- 110 Cash, 111 Petty Cash, 121 Accounts Receivable, 122 Allowance for Doubtful Accounts, 126 Interest Receivable, 127 Notes Receivable, 131 Merchandise Inventory, 141 Office Supplies,...
On the first day of its fiscal year, Ebert Company issued $17,000,000 of 5-year, 10% bonds...
On the first day of its fiscal year, Ebert Company issued $17,000,000 of 5-year, 10% bonds to finance its operations. Interest is payable semiannually. The bonds were issued at a market (effective) interest rate of 11%, resulting in Ebert Company receiving cash of $16,359,296. The company uses the interest method. a. Journalize the entries to record the following: 1. Sale of the bonds. Round amounts to the nearest dollar. For a compound transaction, if an amount box does not require...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT