In: Accounting
The Platter Valley factory of Bybee Industries manufactures field boots. The cost of each boot includes direct materials, direct labor, and manufacturing (factory) overhead. The firm traces all direct costs to products, and it assigns overhead cost to products based on direct labor hours.
The company budgeted $15,000 variable factory overhead cost and 2,500 direct labor hours to manufacture 5,000 pairs of boots in March.
The factory used 2,700 direct labor hours in March to manufacture 4,800 pairs of boots and spent $15,600 on variable overhead during the month
For March, the Platter Valley factory of Bybee Industries budgeted $90,000 for fixed factory overhead cost. Its practical capacity is 2,500 direct labor hours per month (to manufacture 5,000 pairs of boots)
The factory used 2,700 direct labor hours in March to manufacture 4,800 pairs of boots. The actual fixed overhead cost incurred for the month was $92,000.
The Platter Valley factory of Bybee Industries currently uses a four-variance analysis of the total factory overhead cost variance but is thinking of changing to a three-variance analysis.
Required:
1. Compute the total overhead spending variance, the (variable overhead) efficiency variance, and the production volume variance for March and indicate whether each variance is favorable (F) or unfavorable (U).
2. Prepare the appropriate journal entries at the end of March to record each of the following: (a) the total overhead spending variance, (b) the (variable overhead) efficiency variance, and (c) the production volume variance. Assume that all overhead costs are recorded in a single account called "Factory Overhead."
Solution:-
Budgeted | Actual | |
Output | 5000 Pairs | 4800 Pairs |
Numbers of labor hours | 2500 hours | 2700 Hours |
Variable Factory Overheads | $15000 | $15600 |
Fixed Factory Overheads | $90000 | $92000 |
Standared Variable overhead per unit = $15000/5000= 3 per unit
Standared Variable overhead per hour = $15000/2500= 6 Per hour
Time Allowed for per unit of output = 2500/5000= .50 Hour
Standared Fixed overhead per unit = 90000/5000= 18 per unit
Standared Fixed overhead per Hour = 90000/2500=36 per hour
Total Overhead Spending Variance = Actual units X Standard rate - Actual overheads Cost
Total Overhead Spending Variance = 4800 X (3+18)- (92000+15600)
Total Overhead Spending Variance = 4800 X 21- 107600 = -6800 (Unfavorable)
Variable Efficiency Variance = (Standard Time for Actual production X Standard Variable overhead rate per hour) -
(Actual hours Worked X Standard variable overheads rate per hour)
Variable Efficiency Variance= (2400 X 6) - (2700 X 6) = -1800 (Unfavorable)
Standard Time for actual production is .50 hour (half hour) for one unit and for 4800 units is 2400 hour
Volume Variance = It is a part of Fixed Overhead Variance
Volume Variance = Actual Units X Standard Fixed Overhead rate - Budgeted Fixed overheads
Volume Variance = 4800 X 18 - 90000
Volume Variance = 86400 - 90000 = -3600 (unfavorable )
Total Overhead Spending Variance = 4800 X 21- 107600 = 6800 (Unfavorable)
Variable Efficiency Variance= (2400 X 6) - (2700 X 6) = 1800 (Unfavorable)
Volume Variance = 86400 - 90000 = 3600 (unfavorable )
JOURNAL ENTRIES
DEBIT | CREDIT | |
A) Work in progress A/c Dr (14400+86400) | 100800 | |
Total Overhead Spending Variance A/c Dr (Unfavorable) | 6800 | |
To Total Overheads Control A/c (15600 +92000) | 107600 | |
(Being Total overheads recorded in control A/c ) | ||
Total Overheads Control A/c (15600 +92000) | 107600 | |
To Miscellaneous A/c | 107600 | |
Costing Profit And Loss A/c Dr | 6800 | |
To Total Overhead Spending Variance A/c Dr (Unfavorable) | 6800 | |
DEBIT | CREDIT | |
B) Variable Efficiency Variance A/c Dr (Unfavorable) | $1800 | |
To Variable Overheads Control A/c | $1800 | |
Costing Profit And Loss A/c Dr | $1800 | |
To Variable Efficiency Variance A/c Dr (Unfavorable) | $1800 | |
C) Fixed Volume Variance A/c Dr (Unfavorable) | $ 3600 | |
To Fixed Overheads Control A/c | $3600 | |
Costing Profit And Loss A/c Dr | $3600 | |
ToFixed Volume Variance A/c Dr (Unfavorable) | $3600 | |