In: Accounting
Betty DeRose, Inc. operates two departments, the handling department and the packaging department. During April, the handling department reported the following information: % complete % complete units DM conversion work in process, April 1 17,000 46% 77% units completed during April 46,000 work in process, April 30 23,000 29% 14% The cost of beginning work in process and the costs added during April were as follows: DM Conversion Total cost work in process, April 1 $121,279 $203,056 $324,335 costs added during April 363,285 227,619 590,904 total costs 484,564 430,675 915,239 Calculate the total cost of the handling department's work in process inventory at April 30 using the FIFO process costing method.
Cost of ending inventory = $74,313
Working
STEP 1 (FIFO) | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Material | Conversion cost | Material | Conversion cost | ||
Beginning WIP | 17,000 | 46% | 77% | 54% | 23% |
Units introduced | 52,000 | ||||
Total units to be accounted for | 69,000 | ||||
Completed and Transferred unit | 46,000 | 0% | 0% | 100% | 100% |
Ending WIP | 23,000 | 0% | 0% | 29% | 14% |
.
STEP 2 (FIFO) | |||||
Equivalent Units | |||||
Total Units | Material | Conversion cost | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 17,000 | 54% | 9,180 | 23% | 3,910 |
From units started/Introduced | 29,000 | 100% | 29,000 | 100% | 29,000 |
Total | 46,000 | 38,180 | 32,910 | ||
Total Units | Material | Conversion cost | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 23,000 | 29% | 6,670 | 14% | 3,220 |
Total EUP | 69,000 | 44,850 | 36,130 |
.
STEP 3 | |||||
Cost per Equivalent Units AND Cost to be accounted for | |||||
Material | Conversion cost | TOTAL | |||
Cost incurred in Current Period | $ 363,285 | $ 227,619 | $ 590,904 | ||
Total Equivalent Units | 44,850 | 36,130 | |||
Cost per Equivalent Units | $ 8.10 | $ 6.30 | $ 14.40 | ||
Cost of Beginning WIP | $ 324,335 | ||||
Total cost to be accounted for | $ 915,239 |
.
STEP 4 | |||||
Cost report [Including Reconciliation] | |||||
Cost of | Units Transferred | 46,000.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Units Transferred | TOTAL | ||
A | From Beginning WIP: | ||||
Material | 9,180 | $ 8.10 | $ 74,358 | ||
Conversion cost | 3,910 | $ 6.30 | $ 24,633 | $ 98,991 | |
B | From units started & completed | ||||
Material | 29,000 | $ 8.10 | $ 234,900 | ||
Conversion cost | 29,000 | $ 6.30 | $ 182,700 | $ 417,600 | |
C=A+B | Total | $ 516,591 | |||
D | Cost of Beginning WIP | $ 324,335 | |||
E=C+D | Total Cost of Units transferred | $ 840,926 | |||
Cost of | Ending WIP | 23,000.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Ending WIP | TOTAL | ||
F | Material | 6,670 | $ 8.10 | $ 54,027 | |
G | Conversion cost | 3,220 | $ 6.30 | $ 20,286 | |
H = F + G | Total Cost of Ending WIP | $ 74,313 | |||
I = E + H | Total Cost accounted for | $ 915,239 | |||
J | Rounding Off Differences | $ 0 | |||
K = I + J | Total cost to be accounted for [equals to computed in STEP 3] | $ 915,239 |