In: Finance
If a company has a required rate of return of 15%, should the following project be accepted based on these expected cash flows below?
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | |||
Cash Flow | (274,000) | 68,000 | 73,000 | 76,500 | 78,000 | 82,500 | 77,000 | |||
Please explain why or why not the company should move forward with this endeavor. | ||||||||||
Answer: | ||||||||||
We can calculate the Net Present value of project in following manner
Net present value (NPV) of Project = Sum of [net cash inflows/ (1+r) ^t] - initial cash outflow
Where,
The cost of capital or required rate of return r =15%
And time period t = 1, 2, 3, 4, 5 and 6
The required rate of return of Company is 15% | |||||||
Year (t) | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash Flow (CF) | -274,000 | 68,000 | 73,000 | 76,500 | 78,000 | 82,500 | 77,000 |
Present Value (PV) of cash Flow @15% = CF/(1+15%)^t | -274,000 | 59,130 | 55,198 | 50,300 | 44,597 | 41,017 | 33,289 |
Net Present Value (NPV) (Sum of all PVs) | 9,532 | ||||||
The company should move forward with this endeavor because the Net Present Value (NPV) of the project is positive ($9,532) | |||||||
Answer: NPV is $9,532 therefore project should be accepted |
Formulas used in excel calculation: