In: Economics
A car dealer leases a small computer with software for $5,000 per year. As an alterative he could buy the computer for $7,500 and lease the software for $3,500 per year. Any time he would decide to switch to some other computer he could cancel software lease and sell the computer for $500.
A. If he buys the computer and leases the software, what is the payback period?
B. If he kept the computer and software for 8 years, what would be the benefit-cost ratio, based on a 5% interest rate.
Answer :-
given :-
A car dealer leases a small computer with software for = $5,000 per year.
an alterative he could buy the computer for = $7,500
lease the software for = $3,500 per year.
(A):-
Payback period = 2 + ( $7500 - $7000)/$3500
= 2+500/3500
= 2+1/7
= 2+ 0.14
= 2.14 years
payback period = 2.14 years
Years | cash outflows | cash inflows |
cumulative Cash flows |
0 | $7500 | ||
1 | $0 | $3500 | $3500 |
2 | $0 | $3500 | $7000 |
3 | $0 | $3500 | $10,500 |
4 | $0 | $3500 | $14,000 |
(B):-
Benefit - cost ratio = present value of benefits /present value of costs
Present value of benefits = 3500/(1 + 5%)^1+ 3500/(1 + 5%)^2 + 3500/(1 + 5%)^3 + 3500/(1+5%)^4 + 3500/(1 + 5%)^5 + 3500/(1 + 5%)^6 + 3500/(1+ 5%)^7 + 3500/(1+ 5%)^8
= 3500/(1 + 0.05)^1+ 3500/(1 + 0.05)^2 + 3500/(1 + 0.05)^3 + 3500/(1+0.05)^4 + 3500/(1 + 0.05)^5 + 3500/(1 + 0.05)^6 + 3500/(1+ 0.05)^7 + 3500/(1+ 0.05)^8
= 3500/(1.05)^1+ 3500/(1.05)^2 + 3500/(1.05)^3 + 3500/(1.05)^4 + 3500/(1.05)^5 + 3500/(1.05)^6 + 3500/(1.05)^7 + 3500/(1.05)^8
= 3333.33 + 3174.60 + 3023.43 + 2879.45 + 2742.34 + 2611.75 + 2487.38 + 2368.93
Present value of benefits = $22,621.24
so,
Benefit - cost ratio = present value of benefits /present value of costs.
Benefit-cost ratio = 22,621.24/7500
= 3.01
Benefit - cost ratio = 3.01
Year | cash outflows | cash inflows |
0 | $7500 | |
1 | $0 | $3500 |
2 | $0 | $3500 |
3 | $0 | $3500 |
4 | $0 | $3500 |
5 | $0 | $3500 |
6 | $0 | $3500 |
7 | $0 | $3500 |
8 | $0 | $3500 |