In: Accounting
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,392,300 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,700,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $279,000. On January 1, 2018, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $536,250 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger.
During the two years following the acquisition, Sellinger reported the following net income and dividends:
2017 | 2018 | |||||
Net income | $ | 472,500 | $ | 622,500 | ||
Dividends declared | 150,000 | 180,000 | ||||
Show Palka’s journal entry to record its January 1, 2018, acquisition of an additional 25 percent ownership of Sellinger Company shares.
Prepare a schedule showing Palka’s December 31, 2018, equity method balance for its Investment in Sellinger account.
Show Palka’s journal entry to record its January 1, 2018, acquisition of an additional 25 percent ownership of Sellinger Company shares. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Prepare a schedule showing Palka’s December 31, 2018, equity method balance for its Investment in Sellinger account. (Amounts to be deducted should be indicated with a minus sign.)
Part A
Date |
General Journal |
Debit |
Credit |
January 01, 2018 |
Investment in Sellinger |
566250 |
|
Cash |
536250 |
||
Additional paid in capital |
30000 |
Acquisition-date fair value (1392300/70%) |
1989000 |
Sellinger net income 2017 |
472500 |
Excess fair value amortization 2017 (279000/6) |
(46500) |
Sellinger dividends 2017 |
(150000) |
Acquisition-date adjusted subsidiary value 12/31/17 |
2265000 |
Percent acquired 1/1/18 |
25% |
Acquisition-date based value of newly acquired shares |
566250 |
Acquisition price for 25% interest |
536250 |
Credit to Palka’s APIC |
30000 |
Part B
Initial value for 70% acquisition |
1392300 |
70% of adjusted 2017 subsidiary net income (472500-46500)*70% |
298200 |
70% of subsidiary dividends 2017 (150000*70%) |
(105000) |
Adjusted fair value of newly acquired shares |
566250 |
95% of adjusted subsidiary 2018 net income ($622500-46500)*95% |
547200 |
95% of subsidiary dividends 2018 (180000*95%) |
(171000) |
Investment in Sellinger 12/31/18 |
$2527950 |