In: Finance
You are 30 years old today and decided to apply for a
postgraduate in finance.
Your current annual salary is RM36,000 and is expected to grow by
4% annually. Graduates in finance earns RM50,000 upon graduation,
with salaries growing by 3.5% yearly. Cost of the 2 years of study
is RM25,000 per year which should be paid at the end of each study
year.
So, If your retirement age is 67 and the discount rate is 7%
annually, is it worthwhile to quit your current job and do your
postgraduate? What is the IRR of your study?
lets find out the PV of the current salary.
we need to find the total FV of the current salary and discount it back to its PV.
Current Salary = 36000
rate of growth r = 4% or 0.04
No. of years to retire n = 37 (67 -30)
FV of current salary is given by annuity formula,
=
but this is the FV of salary, we need to find the PV of this, PV will be done by discounting at 7%
PV = FV / ( 1+r)n
=2941280 / (1+0.07)37
=240,622.77
now lets find the PV of Graduate Salary
Starting Salary = 50000
rate of growth r = 3.5% or 0.035
No. of years to retire n = 35 (67 -32) 2 years will be spent pursuing graduation
FV of current salary is given by annuity formula,
=
but this is the FV of salary, we need to find the PV of this, PV will be done by discounting at 7%
PV = FV / ( 1+r)n
=3333700 / (1+0.07)35
=$ 312,244.19
but there is an a cost of graduataion involved, we need to reduce the cost from this
PV of cost = 25000 / (1+0.07)1 + 25000 / (1+0.07)2
= 23,364.59 + 21,835.97
=42,500.45
final Npv of gradution = $ 267,043.75 ( 312,244.19 - 42,500.45)
since the PV of graduation is higher than the PV of not graduating,,, it is worthwhile to graduate.
IRR of graduation is 36.95%
for IRR of graduation, we will establish the Cash flows for each year and compute IRR in excel.
for the first 2 years there will be an outflow of 25000 - gradution fee
3rd year end will receive salary of 50000. this grows by 3.5% every year till age of 67
NOTE : the current salary of 36000X(1.04) for 31st age, and 36000X(1.04)2 for the 32nd age- may be considered as oppurtunity cost and included as a cash outflow in years 1 and 2.
so total cf for y 1 = 25000 + 36000X(1.04) = 62,440
so total cf for y 2 = 25000 + 36000X(1.04)2 = 63,937.60
excel formulas