In: Finance
Place the appropriate account in the balance sheet and the appropriate amount.
If the item does not belong on a balance sheet do not put the item on the balance sheet.
Cash = $270,000; Notes payable = $300,000; Receivables Turnover = 20; Sales = $5,000,000; Total current assets = $750,000; Net working capital = $350,000; Total assets = $10,000,000; Retained earnings = $2,500,000; Common Stock = ?; Fixed Assets = ?; Accounts Payable = ? Inventory = ?
ABC Company
Balance Sheet
December 31, 2018
Assets |
Liabilities |
|||
Current Assets |
Current Liabilities |
|||
1 cash |
1 |
|||
2 inventory |
2 |
|||
3 |
Total Current Liabilities |
|||
Total Current Assets |
2,500,000 |
Long term Debt |
2,000,000 |
|
Long term assets: |
Total Liabilities |
|||
1 |
Equity |
|||
1 |
||||
2 |
||||
Total Assets |
10,000,000 |
Total Liabilities and Equity |
And explanation please
Receivables Turnover = Sales / Accounts Receivable
20 = $5,000,000 / Accounts Receivable
Accounts Receivable = $250,000
Current Assets = Cash + Accounts Receivable + Inventory
$750,000 = $270,000 + $250,000 + Inventory
Inventory = $230,000
Total Assets = Total Current Assets + Fixed Assets
$10,000,000 = $750,000 + Fixed Assets
Fixed Assets = $9,250,000
Net Working Capital = Current Assets - Current Liabilities
$350,000 = $750,000 - Current Liabilities
Current Liabilities = $400,000
Current Liabilities = Accounts Payable + Notes Payable
$400,000 = Accounts Payable + $300,000
Accounts Payable = $100,000
Total Liabilities and Equity = Total Assets
Total Liabilities and Equity = $10,000,000
Total Liabilities and Equity = Total Liabilities + Common Stock
+ Retained Earnings
$10,000,000 = $2,400,000 + Common Stock + $2,500,000
Common Stock = $5,100,000