In: Accounting
| 
 You have been contacted by the owner of a Jewelery Retail shop, Magna Qarta , to prepare their accounts. You observe that they do not have a full set of accounts. However, you extract the following data from their records  | 
||
| 
 Balances as at 31/12/2019  | 
||
| 
 Property, plant and equipment  | 
 1455000  | 
|
| 
 Accumulated Depreciation  | 
 354438  | 
|
| 
 inventories  | 
 523800  | 
|
| 
 Receivables  | 
 291000  | 
|
| 
 Pepayments-Rates  | 
 11640  | 
|
| 
 Bank  | 
 58200  | 
|
| 
 Cash  | 
 17460  | 
|
| 
 Creditors  | 
 116400  | 
|
| 
 Electricity Accrued  | 
 7275  | 
|
| 
 Balances as at 31/12/2020  | 
||
| 
 inventories  | 
 986490  | 
|
| 
 Receivables  | 
 349200  | 
|
| 
 Pepayments-Rates  | 
 13095  | 
|
| 
 Bank overdraft  | 
 451050  | 
|
| 
 Cash  | 
 17460  | 
|
| 
 Creditors  | 
 133860  | 
|
| 
 Electricity Accrued  | 
 8730  | 
|
| 
 The records show cash and bank transactions as follow:  | 
||
| 
 Cash Receipts  | 
 Balance B/D  | 
 17460  | 
| 
 Sales  | 
 436500  | 
|
| 
 Cash Payments  | 
 Deposit into bank  | 
 436500  | 
| 
 Bank Receipts  | 
 Balance B/D  | 
 58200  | 
| 
 Accounts Receivable  | 
 4074000  | 
|
| 
 5% Loan received  | 
 873000  | 
|
| 
 Sale proceeds from sale of motor van  | 
 238620  | 
|
| 
 Cash banked  | 
 436500  | 
|
| 
 Bank Payments  | 
||
| 
 Accounts Payables  | 
 3201000  | 
|
| 
 Rates  | 
 261900  | 
|
| 
 Electricity  | 
 58200  | 
|
| 
 Telephone  | 
 43650  | 
|
| 
 Loan Interest  | 
 43650  | 
|
| 
 Insurance  | 
 29100  | 
|
| 
 Wages and Salaries  | 
 582000  | 
|
| 
 Drawings  | 
 727500  | 
|
| 
 Property, Plant and Equipment  | 
 1164000  | 
|
| 
 Sundry Expenses  | 
 20370  | 
|
| 
 ADDITIONAL INFORMATION  | 
||
| 
 The loan was received on 1st January 2019 and depreciation for PPE is at 20% per annum  | 
||
| 
 Cost of motor van that was disposed off  | 
 291000  | 
|
| 
 Accumulated Depreciation of the motor van that was disposed off  | 
 55290  | 
|
| 
 Discount received during the year amounted to  | 
 58200  | 
|
| 
 During the year the owner gifted a pair of earings to his daughter worth  | 
 58200  | 
|