In: Accounting
You have been contacted by the owner of a Jewelery Retail shop, Magna Qarta , to prepare their accounts. You observe that they do not have a full set of accounts. However, you extract the following data from their records |
||
Balances as at 31/12/2019 |
||
Property, plant and equipment |
1455000 |
|
Accumulated Depreciation |
354438 |
|
inventories |
523800 |
|
Receivables |
291000 |
|
Pepayments-Rates |
11640 |
|
Bank |
58200 |
|
Cash |
17460 |
|
Creditors |
116400 |
|
Electricity Accrued |
7275 |
|
Balances as at 31/12/2020 |
||
inventories |
986490 |
|
Receivables |
349200 |
|
Pepayments-Rates |
13095 |
|
Bank overdraft |
451050 |
|
Cash |
17460 |
|
Creditors |
133860 |
|
Electricity Accrued |
8730 |
|
The records show cash and bank transactions as follow: |
||
Cash Receipts |
Balance B/D |
17460 |
Sales |
436500 |
|
Cash Payments |
Deposit into bank |
436500 |
Bank Receipts |
Balance B/D |
58200 |
Accounts Receivable |
4074000 |
|
5% Loan received |
873000 |
|
Sale proceeds from sale of motor van |
238620 |
|
Cash banked |
436500 |
|
Bank Payments |
||
Accounts Payables |
3201000 |
|
Rates |
261900 |
|
Electricity |
58200 |
|
Telephone |
43650 |
|
Loan Interest |
43650 |
|
Insurance |
29100 |
|
Wages and Salaries |
582000 |
|
Drawings |
727500 |
|
Property, Plant and Equipment |
1164000 |
|
Sundry Expenses |
20370 |
|
ADDITIONAL INFORMATION |
||
The loan was received on 1st January 2019 and depreciation for PPE is at 20% per annum |
||
Cost of motor van that was disposed off |
291000 |
|
Accumulated Depreciation of the motor van that was disposed off |
55290 |
|
Discount received during the year amounted to |
58200 |
|
During the year the owner gifted a pair of earings to his daughter worth |
58200 |