In: Accounting
The following totals are used to create a CVP Income Statement for Frederick Company for FY2018:
Frederick Company |
||
Selected Financial Figures |
||
For the Year Ended 12/31/18 |
||
Sales (100 units) |
$10,000 |
|
Variable Costs: |
||
Direct Labor |
$1,850 |
|
Direct Materials |
1,400 |
|
Factory Overhead (variable) |
2,000 |
|
Selling Expenses (variable) |
600 |
|
Administrative Expenses (variable) |
500 |
|
Fixed Costs: |
||
Factory Overhead (fixed) |
$850 |
|
Selling Expenses (fixed) |
1,000 |
|
Administrative Expenses (fixed) |
1,000 |
Frederick Company utilizes a JIT production system and there are no Raw Materials, Work-in-Process or Finished Goods inventories. Use this information to determine the FY 2016 breakeven point in units. Round and enter as a whole number.
Breakeven point in units = 78
Per Unit | Total | |
Sales revenue | $ 100.00 | $ 10,000.00 |
Less: Variable costs | ||
Direct Labor | $ 18.50 | $ 1,850.00 |
Direct Materials | $ 14.00 | $ 1,400.00 |
Factory Overhead (variable) | $ 20.00 | $ 2,000.00 |
Selling Expenses (variable) | $ 6.00 | $ 600.00 |
Administrative Expenses (variable) | $ 5.00 | $ 500.00 |
Total Variable cost | $ 63.50 | $ 6,350.00 |
Contribution Margin | $ 36.50 | $ 3,650.00 |
.
A | Sales price per unit | $ 100.00 |
B | Variable cost per unit | $ 63.50 |
C=A-B | Contribution margin per unit | $ 36.50 |
D | Fixed expenses | $ 2,850.00 |
E=D/C | Break Even point in Unit Sales | 78 |