In: Accounting
The following totals are used to create a CVP Income Statement for Frederick Company for FY2018:
|
Frederick Company |
||
|
Selected Financial Figures |
||
|
For the Year Ended 12/31/18 |
||
|
Sales (100 units) |
$10,000 |
|
|
Variable Costs: |
||
|
Direct Labor |
$1,850 |
|
|
Direct Materials |
1,400 |
|
|
Factory Overhead (variable) |
2,000 |
|
|
Selling Expenses (variable) |
600 |
|
|
Administrative Expenses (variable) |
500 |
|
|
Fixed Costs: |
||
|
Factory Overhead (fixed) |
$850 |
|
|
Selling Expenses (fixed) |
1,000 |
|
|
Administrative Expenses (fixed) |
1,000 |
|
Frederick Company utilizes a JIT production system and there are no Raw Materials, Work-in-Process or Finished Goods inventories. Use this information to determine the FY 2016 breakeven point in units. Round and enter as a whole number.
Breakeven point in units = 78
| Per Unit | Total | |
| Sales revenue | $ 100.00 | $ 10,000.00 |
| Less: Variable costs | ||
| Direct Labor | $ 18.50 | $ 1,850.00 |
| Direct Materials | $ 14.00 | $ 1,400.00 |
| Factory Overhead (variable) | $ 20.00 | $ 2,000.00 |
| Selling Expenses (variable) | $ 6.00 | $ 600.00 |
| Administrative Expenses (variable) | $ 5.00 | $ 500.00 |
| Total Variable cost | $ 63.50 | $ 6,350.00 |
| Contribution Margin | $ 36.50 | $ 3,650.00 |
.
| A | Sales price per unit | $ 100.00 |
| B | Variable cost per unit | $ 63.50 |
| C=A-B | Contribution margin per unit | $ 36.50 |
| D | Fixed expenses | $ 2,850.00 |
| E=D/C | Break Even point in Unit Sales | 78 |