In: Finance
Jackson Corporation's bonds have 5 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 10.5%. The bonds have a yield to maturity of 11%. What is the current market price of these bonds? Round your answer to the nearest cent.
Solution: | ||||
Current market price of these bonds | $981.52 | |||
(Bond price ) | ||||
Working Notes: | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 10.5 % | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 10.5 % = $105 | ||||
YTM= 11% p.a (annual) | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 5 x 1 = 5 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $105 x Cumulative PVF @ 11% for 1 to 5th + PVF @ 11% for 5th period x 1,000 | ||||
= 105 x 3.695897018 + 1000 x 0.593451328 | ||||
=$981.5205149 | ||||
=$981.52 | ||||
Cumulative PVF @ 11 % for 1 to 5th is calculated = (1 - (1/(1 + 0.11)^5) ) /0.11 = 3.695897018 | ||||
PVF @ 11% for 5th period is calculated by = 1/(1+i)^n = 1/(1.11)^5 = 0.593451328 | ||||
By Excel Method or financial calculator | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 10.5 % = -$105 = PMT | ||||
YTM= 11% p.a (annual) = rate | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year = 1 x 5 = 5 = nper | ||||
PV= price of the bond = ?? | ||||
FV= par value of bond = 1000 | ||||
By typing in excel below formula | ||||
=pv(rate,nper,pmt,fv) | ||||
=pv(11%,5,105,1000) | ||||
$981.52 | ||||
hence price of the bond is $981.52 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |