In: Finance
Jackson Corporation's bonds have 5 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 10.5%. The bonds have a yield to maturity of 11%. What is the current market price of these bonds? Round your answer to the nearest cent.
| Solution: | ||||
| Current market price of these bonds | $981.52 | |||
| (Bond price ) | ||||
| Working Notes: | ||||
| Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
| Coupon Rate = 10.5 % | ||||
| Annual coupon = Face value of bond x Coupon Rate = 1,000 x 10.5 % = $105 | ||||
| YTM= 11% p.a (annual) | ||||
| n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
| = 5 x 1 = 5 | ||||
| Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
| = $105 x Cumulative PVF @ 11% for 1 to 5th + PVF @ 11% for 5th period x 1,000 | ||||
| = 105 x 3.695897018 + 1000 x 0.593451328 | ||||
| =$981.5205149 | ||||
| =$981.52 | ||||
| Cumulative PVF @ 11 % for 1 to 5th is calculated = (1 - (1/(1 + 0.11)^5) ) /0.11 = 3.695897018 | ||||
| PVF @ 11% for 5th period is calculated by = 1/(1+i)^n = 1/(1.11)^5 = 0.593451328 | ||||
| By Excel Method or financial calculator | ||||
| Annual coupon = Face value of bond x Coupon Rate = 1,000 x 10.5 % = -$105 = PMT | ||||
| YTM= 11% p.a (annual) = rate | ||||
| n= no.of coupon = No. Of years x no. Of coupon in a year = 1 x 5 = 5 = nper | ||||
| PV= price of the bond = ?? | ||||
| FV= par value of bond = 1000 | ||||
| By typing in excel below formula | ||||
| =pv(rate,nper,pmt,fv) | ||||
| =pv(11%,5,105,1000) | ||||
| $981.52 | ||||
| hence price of the bond is $981.52 | ||||
| Please feel free to ask if anything about above solution in comment section of the question. | ||||