In: Accounting
On January 1, 2018, Canseco Plumbing Fixtures purchased
equipment for $58,000. Residual value at the end of an estimated
four-year service life is expected to be $10,000. The company
expects the machine to operate for 15,000 hours. The machine
operated for 3,600 and 4,400 hours in 2018 and 2019,
respectively.
a. Calculate depreciation expense for 2018 and
2019 using straight line method. (don't need)
b. Calculate depreciation expense for 2018 and
2019 using sum-of-the-years'-digits method.
|
C. Calculate depreciation expense for 2018 and 2019 using double-declining balance method.
|
d. Calculate depreciation expense for 2018 and
2019 using units-of-production method (using machine hours).
(Round "Depreciation per machine hour" answers to 2 decimal places.)
|
A |
Cost |
$ 58,000.00 |
B |
Residual Value |
$ 10,000.00 |
C=A - B |
Depreciable base |
$ 48,000.00 |
D |
Life [in years] |
4 |
E=C/D |
Annual SLM depreciation |
$ 12,000.00 |
F=E/C |
SLM Rate |
25.00% |
G=F x 2 |
DDB Rate |
50.00% |
Straight Line Depreciation |
||
Choose Numerator |
Choose Denominator |
Annual Depreciation expense |
Cost minus Salvage |
Estimated useful life [years] |
Depreciation expense |
$ 48,000.00 |
4 |
$ 12,000.00 |
Year |
Depreciation expense |
|
2018 |
$ 12,000.00 |
|
2019 |
$ 12,000.00 |
Sum of the year Digit Depreciation |
|||
Depreciable base |
Rate per year |
Depreciation expense |
|
2018 |
$ 48,000.00 |
4 / 10 |
$ 19,200.00 |
2019 |
$ 48,000.00 |
3 / 10 |
$ 14,400.00 |
Double Declining |
|||||
Annual Period |
Beginning Book Value |
Depreciation % |
Depreciation expense |
Accumulated Depreciation |
Book Value [end] |
2018 |
$ 48,000.00 |
50.00% |
$ 24,000.00 |
$ 24,000.00 |
$ 24,000.00 |
2019 |
$ 24,000.00 |
50.00% |
$ 12,000.00 |
$ 36,000.00 |
$ 12,000.00 |
Units of Production Depreciation: |
||
(Cost - Salvage) / Total units of production |
||
$ 48,000.00 |
15000 hours |
$ 3.20 per hour |
Calculate 2018 Depreciation expense: |
||
Depreciation per MH |
$ 3.20 |
|
MH in 2018 |
3,600 |
|
Depreciation in 2018 |
$ 11,520.00 |
|
Calculate 2019 Depreciation expense: |
||
Depreciation per MH |
$ 3.20 |
|
MH in 2019 |
4,400 |
|
Depreciation in 2019 |
$ 14,080.00 |