In: Accounting
Journal Entries, T-Accounts, Cost of Goods Manufactured and Sold
During May, the following transactions were completed and reported by Jerico Company:
The company also reported the following beginning balances in its inventory accounts:
| Materials Inventory | $7,500 |
| Work-in-Process Inventory | 37,000 |
| Finished Goods Inventory | 50,000 |
Required:
1. Prepare journal entries to record the transactions occurring in May. For a compound transaction, if an amount box does not require an entry, leave it blank.
| a. | |||
| b. | |||
| c. | |||
| d. | |||
| e. | |||
| f. | |||
| g. | |||
| h. | |||
| i. | |||
| j. | |||
| k. | |||
| l. | |||
2. Prepare T-accounts for Materials Inventory, Overhead Control, Work-in-Process Inventory, and Finished Goods Inventory. Post the entries to the T-account in the same order in which they were journalized.
| Materials Inventory | |||
|---|---|---|---|
| Balance | |||
| Work in Process Inventory | |||
|---|---|---|---|
| Balance | |||
| Finished Goods Inventory | |||
|---|---|---|---|
| Balance | |||
| Overhead Control | |||
|---|---|---|---|
| Balance | |||
3. Prepare a statement of cost of goods manufactured.
| Jerico Company | ||
| Statement of Cost of Goods Manufactured | ||
| For the Month Ended May 31, 20XX | ||
| $ | ||
| Overhead: | ||
| $ | ||
| $ | ||
| Manufacturing costs added | $ | |
| Cost of goods manufactured | $ | |
4. If the overhead variance is all allocated to
cost of goods sold, by how much will cost of goods sold decrease or
increase?
by $
Ans- Journal Entries
| Date | Particulars | Debit ($) | Credit ($) |
| a. | Raw materials a/c Dr. | 60,100 | |
| Accounts payable | 601,00 | ||
| b. | Work in process | 133,800 | |
| Direct materials | 50,000 | ||
| Indirect materials | 8,800 | ||
| Direct labor | 75,000 | ||
| c. | Manufacturing overhead | 36,000 | |
| Indirect labor | 36,000 | ||
| d. | Administrative expenses | 28,000 | |
| Accounts Payable | 28,000 | ||
| e. | Accounts receivable | 19,000 | |
| Sales | 19,000 | ||
| f. | Manufacturing overhead | 10,400 | |
| Depreciation | 10,400 | ||
| g | Property taxes | 1,450 | |
| Property taxes payable | 1,450 | ||
| h | Manufacturing overhead | 6,200 | |
| Insurance | 6,200 | ||
| i. | Manufacturing overhead | 5,500 | |
| Utilities | 5,500 | ||
| j. | Advertising expenses | 7,900 | |
| Cash | 7,900 | ||
| k. | Manufacturing overhead | 2,450 | |
| Depreciation- Office equipment | 800 | ||
| Depreciation- Sales vehicles | 1,650 | ||
| l. | Legal fees | 750 | |
| Accounts payable | 750 | ||
| m. | Work-in process | 72,000 | |
| Manufacturing overhead | 72,000 |
Raw Materials
| Opening balance | 7,500 | Work -in process | 50,000 |
| Accounts payable | 60,100 | Work -in process | 8,800 |
| Balance | 8,800 | ||
| Total | 67,600 | Total | 67,600 |
Manufacturing Overhead
| Indirect labor | 36,000 | Work- in process | 72,000 |
| Depreciation | 10,400 | Cost of goods sold (Under applied) | 49,100 |
| Insurance | 6,200 | ||
| Utilities | 5,500 | ||
| Depreciation- Office equipment | 2,450 | ||
| Depreciation- Sales vehicle | 60,550 | ||
| Total | 121,100 | Total | 121,100 |
Work- in Process
| Opening balance | 37,000 | Finished goods | 160,000 |
| Direct material | 50,000 | Balance | 82,800 |
| Indirect material | 8,800 | ||
| Direct labor | 75,000 | ||
| Manufacturing overhead | 72,000 | ||
| Total | 242,800 | Total | 242,800 |
Finished Goods
| Opening finished goods | 50,000 | Balance | 259,100 |
| Cost of goods manufactured | 160,000 | ||
| Manufacturing overhead | 49,100 | ||
| Total | 259,100 | Total | 259,100 |
Statement of cost of goods manufactured
| Particulars | Amount ($) |
| Opening work - in process | 37,000 |
| Direct material | 50,000 |
| Indirect material | 8,800 |
| Direct labor | 75,000 |
| Manufacturing overhead | 72,000 |
| Total | 242,800 |
| Less: Goods completed during the month | 160,000 |
| Ending work- in process | 82,800 |
| Particulars | Amount ($) |
| Indirect labor | 36,000 |
| Depreciation | 10,400 |
| Insurance | 6,200 |
| Utilities | 5,500 |
| Depreciation- Office equipment | 2,450 |
| Depreciation- Sales vehicle | 60,550 |
| Actual overhead incurred | 121,100 |
| Overhead absorbed | -72,000 |
| Under absorbed | 49,100 |
Hence, cost of goods sold increased by $49,100
Kindly give thumbs up if u like my answer....Thanks!!!