In: Accounting
Journal Entries, T-Accounts, Cost of Goods Manufactured and Sold
During May, the following transactions were completed and reported by Jerico Company:
The company also reported the following beginning balances in its inventory accounts:
Materials Inventory | $7,500 |
Work-in-Process Inventory | 37,000 |
Finished Goods Inventory | 50,000 |
Required:
1. Prepare journal entries to record the transactions occurring in May. For a compound transaction, if an amount box does not require an entry, leave it blank.
a. | |||
b. | |||
c. | |||
d. | |||
e. | |||
f. | |||
g. | |||
h. | |||
i. | |||
j. | |||
k. | |||
l. | |||
2. Prepare T-accounts for Materials Inventory, Overhead Control, Work-in-Process Inventory, and Finished Goods Inventory. Post the entries to the T-account in the same order in which they were journalized.
Materials Inventory | |||
---|---|---|---|
Balance |
Work in Process Inventory | |||
---|---|---|---|
Balance |
Finished Goods Inventory | |||
---|---|---|---|
Balance |
Overhead Control | |||
---|---|---|---|
Balance |
3. Prepare a statement of cost of goods manufactured.
Jerico Company | ||
Statement of Cost of Goods Manufactured | ||
For the Month Ended May 31, 20XX | ||
$ | ||
Overhead: | ||
$ | ||
$ | ||
Manufacturing costs added | $ | |
Cost of goods manufactured | $ |
4. If the overhead variance is all allocated to
cost of goods sold, by how much will cost of goods sold decrease or
increase?
by $
Ans- Journal Entries
Date | Particulars | Debit ($) | Credit ($) |
a. | Raw materials a/c Dr. | 60,100 | |
Accounts payable | 601,00 | ||
b. | Work in process | 133,800 | |
Direct materials | 50,000 | ||
Indirect materials | 8,800 | ||
Direct labor | 75,000 | ||
c. | Manufacturing overhead | 36,000 | |
Indirect labor | 36,000 | ||
d. | Administrative expenses | 28,000 | |
Accounts Payable | 28,000 | ||
e. | Accounts receivable | 19,000 | |
Sales | 19,000 | ||
f. | Manufacturing overhead | 10,400 | |
Depreciation | 10,400 | ||
g | Property taxes | 1,450 | |
Property taxes payable | 1,450 | ||
h | Manufacturing overhead | 6,200 | |
Insurance | 6,200 | ||
i. | Manufacturing overhead | 5,500 | |
Utilities | 5,500 | ||
j. | Advertising expenses | 7,900 | |
Cash | 7,900 | ||
k. | Manufacturing overhead | 2,450 | |
Depreciation- Office equipment | 800 | ||
Depreciation- Sales vehicles | 1,650 | ||
l. | Legal fees | 750 | |
Accounts payable | 750 | ||
m. | Work-in process | 72,000 | |
Manufacturing overhead | 72,000 |
Raw Materials
Opening balance | 7,500 | Work -in process | 50,000 |
Accounts payable | 60,100 | Work -in process | 8,800 |
Balance | 8,800 | ||
Total | 67,600 | Total | 67,600 |
Manufacturing Overhead
Indirect labor | 36,000 | Work- in process | 72,000 |
Depreciation | 10,400 | Cost of goods sold (Under applied) | 49,100 |
Insurance | 6,200 | ||
Utilities | 5,500 | ||
Depreciation- Office equipment | 2,450 | ||
Depreciation- Sales vehicle | 60,550 | ||
Total | 121,100 | Total | 121,100 |
Work- in Process
Opening balance | 37,000 | Finished goods | 160,000 |
Direct material | 50,000 | Balance | 82,800 |
Indirect material | 8,800 | ||
Direct labor | 75,000 | ||
Manufacturing overhead | 72,000 | ||
Total | 242,800 | Total | 242,800 |
Finished Goods
Opening finished goods | 50,000 | Balance | 259,100 |
Cost of goods manufactured | 160,000 | ||
Manufacturing overhead | 49,100 | ||
Total | 259,100 | Total | 259,100 |
Statement of cost of goods manufactured
Particulars | Amount ($) |
Opening work - in process | 37,000 |
Direct material | 50,000 |
Indirect material | 8,800 |
Direct labor | 75,000 |
Manufacturing overhead | 72,000 |
Total | 242,800 |
Less: Goods completed during the month | 160,000 |
Ending work- in process | 82,800 |
Particulars | Amount ($) |
Indirect labor | 36,000 |
Depreciation | 10,400 |
Insurance | 6,200 |
Utilities | 5,500 |
Depreciation- Office equipment | 2,450 |
Depreciation- Sales vehicle | 60,550 |
Actual overhead incurred | 121,100 |
Overhead absorbed | -72,000 |
Under absorbed | 49,100 |
Hence, cost of goods sold increased by $49,100
Kindly give thumbs up if u like my answer....Thanks!!!