In: Accounting
On May 31, 2014, Franklin Company purchased a machine for $205,000. The machine has useful life 5 years or 100,000 units with $5,000 salvage value. Franklin uses 14,000 units in 2014 and 38,000 units in 2015. Compute depreciation expense for 2014 and 2015 and prepare the necessary JOURNAL ENTRIES at year end December 31 using the following methods:
1. Straight-line
2. Units of activity
3. Double-Declining Balance
Straight Line method | ||||||
Year | Cost of asset | Depreciable cost | Depreciation rate | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $205,000 | $205,000 | ||||
2014-7 months | $200,000 | 20.00% | $23,333 | $23,333 | $181,667 | |
2015 | $200,000 | 20.00% | $40,000 | $63,333 | $141,667 | |
Units of Activity | ||||||
Date | Depreciable cost | Depreciation per unit | No. of units | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $205,000 | |||||
2014-7 months | $200,000 | $2.00 | 14000 | $28,000 | $28,000 | $177,000 |
2015 | $200,000 | $2.00 | 38000 | $76,000 | $104,000 | $101,000 |
Double Declining balance | ||||||
Date | Cost of asset | Book Value | DDB Rate | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $205,000 | $205,000 | ||||
2014-7 months | $205,000 | 40.00% | $47,833 | $47,833 | $157,167 | |
2015 | $157,167 | 40.00% | $62,867 | $110,700 | $94,300 | |
Straight Line Method | ||||||
Date | Accounts and explanation | Debit | Credit | |||
Dec 31,2014 | Depreciation expense | $ 23,333 | ||||
Accumulated Depreciation-Machine | $ 23,333 | |||||
(Depreciation charged for 7 months of 2014) | ||||||
Dec 31,2015 | Depreciation expense | $ 40,000 | ||||
Accumulated Depreciation-Machine | $ 40,000 | |||||
(Depreciation charged for 2015) | ||||||
Units of Activity Method | ||||||
Date | Accounts and explanation | Debit | Credit | |||
Dec 31,2014 | Depreciation expense | $ 28,000 | ||||
Accumulated Depreciation-Machine | $ 28,000 | |||||
(Depreciation charged for 7 months of 2014) | ||||||
Dec 31,2015 | Depreciation expense | $ 76,000 | ||||
Accumulated Depreciation-Machine | $ 76,000 | |||||
(Depreciation charged for 2015) | ||||||
Double Declining Balance Method | ||||||
Date | Accounts and explanation | Debit | Credit | |||
Dec 31,2014 | Depreciation expense | $ 47,833 | ||||
Accumulated Depreciation-Machine | $ 47,833 | |||||
(Depreciation charged for 7 months of 2014) | ||||||
Dec 31,2015 | Depreciation expense | $ 62,867 | ||||
Accumulated Depreciation-Machine | $ 62,867 | |||||
(Depreciation charged for 2015) | ||||||