Question

In: Accounting

At the beginning of the current fiscal year, the balance sheet of Cummings Co. showed liabilities...

At the beginning of the current fiscal year, the balance sheet of Cummings Co. showed liabilities of $439,000. During the year, liabilities decreased by $74,000, assets increased by $151,000, and paid-in capital increased by $15,000 to $381,000. Dividends declared and paid during the year were $123,000. At the end of the year, stockholders' equity totaled $751,000.

Required:
Calculate net income or loss for the year. (Amounts to be deducted should be indicated with a minus sign.)

Stockholders’ Equity
Assets = Liabilities + PIC + RE
Beginning = $439,000 + +
Changes 151,000 = (74,000) + 15,000 +
Ending = + $381,000 + $751,000 SE

Solutions

Expert Solution

Stockholders’ Equity
Assets = Liabilities + PIC + RE
Beginning 965,000 = $439,000 + 366,000 + 160,000
Changes 151,000 = (74,000) + 15,000 + 333,000
- 123,000
Ending 1,116,000 = $365,000 + $381,000 + $370,000 $751,000 SE

1.

Ending SE = Ending PIC + Ending RE

751,000 = 381,000 + Ending RE

Ending RE = $370,000

2.

Ending PIC = Beginning PIC + Increase in PIC

381,000 = Beginning PIC + 15,000

Beginning PIC = $366,000

3.

Ending liabilities = Beginning liabilities - Decrease in liabilities

= 439,000 - 74,000

= $365,000

4.

Ending assets = Ending liabilities + Ending SE

= 365,000 + 751,000

= $1,116,000

5.

Ending assets = Beginning assets + Increase in assets

1,116,000 = Beginning assets + 151,000

Beginning assets = $965,000

6.

Beginning assets = Beginning liabilities + Beginning PIC + Beginning RE

965,000 = 439,000 + 366,000 + Beginning RE

Beginning RE = $160,000

7.

Ending RE = Beginning RE + Net income - Dividends

370,000 = 160,000 + Net income - 123,000

Net income = $333,000


Related Solutions

A firm’s 2016 balance sheet showed current assets of $1,700 and current liabilities of $800. Its...
A firm’s 2016 balance sheet showed current assets of $1,700 and current liabilities of $800. Its 2017 balance sheet showed current assets of $2,500 and current liabilities of $4,000. What was the firm’s 2017 increase in net working capital?
Retail Co. reported the balance sheet for fiscal year 2015 as follows. Retail Co. Balance Sheet...
Retail Co. reported the balance sheet for fiscal year 2015 as follows. Retail Co. Balance Sheet December 31, 2015 Cash 18,600 Accounts Receivable 33,000 Notes Receivable 10,000 Interest Receivable 600 Merchandise Inventory 22,000 Prepaid Insurance 4,500     Total Current Assets 88,700 Computer Systems: At Cost 78,000 Less Accumulated Depreciation (26,000) Net Computer System 52,000     Total Assets 140,700 LIABILITIES AND SHAREHOLDERS' EQUITY Accounts Payable 36,000 Dividends Payable 1,800 Salaries Payable 6,500 Taxes Payable 10,000 Unearned Revenue 600    Total Liabilities...
The following condensed balance sheet is for Bach Company for the current fiscal year. The current...
The following condensed balance sheet is for Bach Company for the current fiscal year. The current year sales total $600,000 and net income is $30,000. Bach’s dividend payout ratio is 40%. Cash $50,000 A/Payable $75,000 A/Receivable 80,000 Accruals 10,000 Inventories 60,000 Notes Payable 25,000 Total Current Assets $190,000 Total Current Liabilities $110,000 Fixed assets, net 110,000 Long-term Debt 50,000 Common Stock 80,000 Retained Earnings 60,000 Total Assets $300,000 Total Liab. & Equity $300,000 For the coming fiscal year, the company...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 7% $1,800,000 Preferred $10 stock, $50 par 141,500 Common stock, $15 par 2,759,250.00 Income before income tax was $466,200, and income taxes were $70,000 for the current year. Cash dividends paid on common stock during the current year totaled $101,173. The common stock was selling for $22 per share at the end of the year. Determine each of the following. Round...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 6% $1,000,000 Preferred $10 stock, $50 par $56,500 Common stock, $6 par $440,700.00 Income before income tax was $186,000, and income taxes were $27,800 for the current year. Cash dividends paid on common stock during the current year totaled $48,477. The common stock was selling for $22 per share at the end of the year. Determine each of the following. Round...
The balance sheet for Seuss Company at the end of the current fiscal year indicated the...
The balance sheet for Seuss Company at the end of the current fiscal year indicated the following: Bonds payable, 10% (20-year term) $5,000,000 Preferred 10% stock, $100 par 1,000,000 Common stock, $10 par 2,000,000 Income before income tax was $1,500,000, and income taxes were $200,000 for the current year. Cash dividends paid on common stock during the current year totaled $150,000. The common stock sells for $75 per share at the end of the year. Required: Determine each of the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 8% $2,000,000 Preferred $5 stock, $100 par $380,000 Common stock, $7 par $93,100.00 Income before income tax was $336,000, and income taxes were $51,000 for the current year. Cash dividends paid on common stock during the current year totaled $31,920. The common stock was selling for $160 per share at the end of the year. Determine each of the following. Round...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 6% $1,100,000 Preferred $10 stock, $50 par 44,000 Common stock, $14 par 431,200.00 Income before income tax was $191,400, and income taxes were $28,600, for the current year. Cash dividends paid on common stock during the current year totaled $21,560. The common stock was selling for $35 per share at the end of the year. Determine each of the following. Round...
The balance sheet for Seuss Company at the end of the current fiscal year indicated the...
The balance sheet for Seuss Company at the end of the current fiscal year indicated the following: Bonds payable, 10% (20-year term) $5,000,000 Preferred 10% stock, $100 par 1,000,000 Common stock, $10 par 2,000,000 Income before income tax was $1,500,000, and income taxes were $200,000 for the current year. Cash dividends paid on common stock during the current year totaled $150,000. The common stock sells for $75 per share at the end of the year. Required: Determine each of the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 7% $1,800,000 Preferred $10 stock, $100 par 173,000 Common stock, $7 par 1,029,350.00 Income before income tax was $365,400, and income taxes were $54,000, for the current year. Cash dividends paid on common stock during the current year totaled $79,407. The common stock was selling for $18 per share at the end of the year. Determine each of the following. Round...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT