In: Finance
Marcel Thiessen purchased a home for $206,200 and obtained a 15-year, fixed-rate mortgage at 10% after paying a down payment of 10%. Of the first month's mortgage payment, how much is interest and how much is applied to the principal? (Round your answer to the nearest cent.)
Monthly Loan Payment
Loan Amount (P) = $185,580 [$206,200 x 90%]
Monthly Interest Rate (n) = 0.83333333% per month [10% / 12 Months]
Number of months (n) = 180 Months [15 Years x 12 months]
Monthly Loan Payment = [P x {r (1+r)n} ] / [( 1+r)n – 1]
= [$185,580 x {0.0083333333 x (1 + 0.0083333333)180}] / [(1 + 0.0083333333)180 – 1]
= [$185,580 x {0.0083333333 x 4.4539196}] / [4.4539196 – 1]
= [$185,580 x 0.0371160] / 3.4539196
= $6,887.99 / 3.4539196
= $1,994.25 per month
Interest Payment on the first month's mortgage payment
Interest Payment on the first month's mortgage payment = Beginning loan balance x Monthly Interest Rate
= $185,580 x 0.0083333333
= $1,546.50
Amount applied to the Principal on the first month's mortgage payment
Amount applied to the Principal on the first month's mortgage payment = Monthly loan payment – Interest portion on the first month payment
= $1,994.25 - $1,546.50
= $447.75