In: Accounting
Snap on damage started business January 1st 2019 after receiving a loan of $10,000 from equity bank. The company also received $10,000 from an investor in return to be paid dividends at the end of the year. The company purchased a piece of land for $ 8000 to serve as a parking space for university students who go to the university across the street. The company incurred $ 2500 expenses during the year to repair the road which leads to the parking lot. The company leased the Parking lot to the university and received $3000 to cover the whole year. At the end of the year they paid dividends of $800 to the investor. REQUIRED: A. INCOME STATEMENT (NET INCOME). B. Cash flow statement C. Retained earnings statement D. Balance sheet
| 1.) | Income Statement | ||
| Amount $ | |||
| Lease Revenue | 3,000 | ||
| Less: Repair Expense | 2,500 | ||
| Net Income | 500 | ||
| 2.) | Cash Flow Statement | ||
| Amount $ | |||
| Cash flow from operating activities | |||
| Net Income | 500 | ||
| Net Cash flow from operating activities | 500 | ||
| Cash Flow from Investing Activities | |||
| Purchase of Land | -8,000 | ||
| Net Cash Flow from Investing Activities | -8,000 | ||
| Cash Flow from Financing Activity | |||
| Loan from Equity bank | 10,000 | ||
| Amount received from investor | 10,000 | ||
| Dividend Paid | -800 | ||
| Net Cash Flow from Financing Activity | 19,200 | ||
| Net Increase (decrease) in cash | 11,700 | ||
| Add: opening cash balance | - | ||
| Ending cash balance | 11,700 | ||
| 3.) | Statement of Retained earnings | ||
| Amount $ | |||
| Opening Balance | - | ||
| Add: Net income | 500 | ||
| Less: Dividend | -800 | ||
| Ending Balance | -300 | ||
| 4.) | Balance Sheet | ||
| Amount $ | |||
| Assets | |||
| Non-Current assets | |||
| Land | 8,000 | ||
| Current Assets | |||
| Cash | 11,700 | ||
| Total Assets | 19,700 | ||
| Liabilities & Stockholder's Equity | |||
| Non-Current liabilities | |||
| Bank Loan | 10,000 | ||
| Stockholder's Equity | |||
| Investor Capital | 10,000 | ||
| Retained earnings | -300 | ||
| Total Liabilities & Stockholder's Equity | 19,700 | ||