Question

In: Accounting

Snap on damage started business January 1st 2019 after receiving a loan of $10,000 from equity...

Snap on damage started business January 1st 2019 after receiving a loan of $10,000 from equity bank. The company also received $10,000 from an investor in return to be paid dividends at the end of the year. The company purchased a piece of land for $ 8000 to serve as a parking space for university students who go to the university across the street. The company incurred $ 2500 expenses during the year to repair the road which leads to the parking lot. The company leased the Parking lot to the university and received $3000 to cover the whole year. At the end of the year they paid dividends of $800 to the investor. REQUIRED: A. INCOME STATEMENT (NET INCOME). B. Cash flow statement C. Retained earnings statement D. Balance sheet

Solutions

Expert Solution

1.) Income Statement
Amount $
Lease Revenue           3,000
Less: Repair Expense           2,500
Net Income              500
2.) Cash Flow Statement
Amount $
Cash flow from operating activities
Net Income              500
Net Cash flow from operating activities              500
Cash Flow from Investing Activities
Purchase of Land         -8,000
Net Cash Flow from Investing Activities         -8,000
Cash Flow from Financing Activity
Loan from Equity bank         10,000
Amount received from investor         10,000
Dividend Paid             -800
Net Cash Flow from Financing Activity        19,200
Net Increase (decrease) in cash        11,700
Add: opening cash balance                 -  
Ending cash balance        11,700
3.) Statement of Retained earnings
Amount $
Opening Balance                 -  
Add: Net income              500
Less: Dividend             -800
Ending Balance             -300
4.) Balance Sheet
Amount $
Assets
Non-Current assets
Land           8,000
Current Assets
Cash         11,700
Total Assets        19,700
Liabilities & Stockholder's Equity
Non-Current liabilities
Bank Loan         10,000
Stockholder's Equity
Investor Capital         10,000
Retained earnings             -300
Total Liabilities & Stockholder's Equity        19,700

Related Solutions

Duff incorporated on January 1, 2015 after receiving authorization to issue 10,000 shares of $50 par...
Duff incorporated on January 1, 2015 after receiving authorization to issue 10,000 shares of $50 par value preferred stock and 100,000 shares of $10 par value common, with the former having an 8% cumulative dividend feature. During fiscal 2018, the company engaged in the following equity transactions: January 1 Issued 1,000 shares of preferred stock for $80 each. January 1 Issued 10,000 shares of common stock for $30 each. June 30 Bought 1,000 shares of common stock for the treasury...
Swift Corp., a capital goods manufacturing business that started on January 4, 2019, and operates on...
Swift Corp., a capital goods manufacturing business that started on January 4, 2019, and operates on a calendar-year basis, uses the cost recovery method of profit recognition in accounting for all its sales. The following data were taken from the 2019 and 2020 records.                                                                       2019                   2020 Installment sales                                 $800,000         $1,000,000 Cost of sales                                         $600,000         $700,000 Cash collections on sales of 2019 $500,000         $300,000 Cash collections on sales of 2020        –0–                $600,000 Instructions: Using cost recovery method (a) Compute the...
Joanne Jamison Joanne started with Performance Horizons five years ago, after receiving her MBA from The...
Joanne Jamison Joanne started with Performance Horizons five years ago, after receiving her MBA from The Wharton School. She has told people the reason she went to Wharton was to have the best opportunities at jobs that would offer quick advancement so she could rapidly rise to the top of the organization. Joanne has a keen sense of what makes organizations tick and who to go to when things need to get done. She doesn’t “waste” her time with chitchat,...
Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1,...
Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1, 2016. The following information was compiled by Napolean’s accountant on December 31, 2016: Sales Revenue $12,000 Equipment, net $9,000 Expenses 7,200 Building, net 24,000 Dividends 1,800 Accounts Payable 2,400 Cash 900 Notes Payable 19,800 Accounts Receivable 1,500 Common Stock 12,000 Inventory 1,800 Retained Earnings ? Required You have been asked to assist the accountant for the Napolean Corporation in preparing year-end financial statements. Use...
Tim Company borrowed $150,000 from a local bank on January 1, 2019.The loan is a...
Tim Company borrowed $150,000 from a local bank on January 1, 2019. The loan is a 5-year note payable that requires semi-annual payments of $24,000 every June 30 and December 31, beginning June 30, 2019. Assume the loan has a 20% interest rate, compounded semi-annually. Calculate the amount of the note payable at December 31, 2019 that would be classified as a long-term liability.
Assume that a business was started on January 1, 2003 when it acquired $60,000 cash from...
Assume that a business was started on January 1, 2003 when it acquired $60,000 cash from its owner(s). During 2003 the company generated $29,000 of cash services revenue, incurred $19,000 of cash expenses, and distributed $4,000 cash to the owner(s). • Prepare a statement of changes in equity for this partnership: – Carl Link and Bill Morgan established the business as a partnership. Link contributed 60% of the capital, Morgan 40%. The partners agreed to share profits and withdrawals in...
Q4 a) On January 1st 2019 one share of BBK plc is priced at $35 and...
Q4 a) On January 1st 2019 one share of BBK plc is priced at $35 and is expected to pay a dividend of $1.25 in 6 months and a further dividend of $1.00 in 1 year. The relevant risk-free rate of interest is 3% per annum with continuous compounding. What should be the price of a forward contract, written on a BBK share, which matures immediately after the second dividend is paid and what is the initial value of the...
On January 1st of this year, the stockholder's equity section in the Slate Gravel Co.  consisted of...
On January 1st of this year, the stockholder's equity section in the Slate Gravel Co.  consisted of the following items:             Common Stock, $1 par value, 1 million shares             Authorized, 300,000 shares issued & outstanding                   $300,000             Paid in Capital in Excess of Par (APIC)                                     100,000             Retained earnings                                                                      500,000                    Total Stockholder's equity..........                                         $900,000 Based on the information above, prepare journal entries in the spaces below to record the following transactions.  Use good General Journal form, but you may omit explanations:   April 4            Issued 10,000 shares of stock at $15.00...
On 1st January 2020 Tom Shanks started trading as Shanks Real Estate, and completed the following...
On 1st January 2020 Tom Shanks started trading as Shanks Real Estate, and completed the following transactions regarding the business in the first month: Jan 1: Tom Shanks transferred cash from his personal bank account to the business bank account in order to start operations, $25,000. Jan 4: The business paid a year’s rent in advance for office space, $11,880 Jan 5: The business purchased a motor vehicle, $22,000. A deposit of $6,000 was paid with the remainder financed by...
On 1st January 2020 Tom Shanks started trading as Shanks Real Estate, and completed the following...
On 1st January 2020 Tom Shanks started trading as Shanks Real Estate, and completed the following transactions regarding the business in the first month: Jan 1: Tom Shanks transferred cash from his personal bank account to the business bank account in order to start operations, $25,000. Jan 4: The business paid a year’s rent in advance for office space, $11,880 Jan 5: The business purchased a motor vehicle, $22,000. A deposit of $6,000 was paid with the remainder financed by...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT