Beans manufactures a single product, details of which are as follows. Per unit $ Selling price...

Beans manufactures a single product, details of which are as follows.

Per unit	$
Selling price	700
Direct Materials	90
Direct labour	120
Variable overheads	200

Annual fixed production overheads are budgeted to be $10 million and the company expects to produce 200,000 units each year. Overheads are absorbed on a per unit basis.

Fixed operational expenses for the quarter are as follows

· Selling costs $400,000

· Administrative costs $1,500,000

· Distribution costs $600,000

Actual stock data for quarter of 2020 are given below.

	January – March
Sales	48,000
Production	42,000
Closing stock	3,000

Required-

a. Calculate Opening stock.

b. Prepare a Marginal Costing Statement.

c. Prepare an Absorption Costing Statement.

d. Reconcile profit figures from both statements.

Expert Solution



a) Calculation of Opening stock
Opening Stock=Sales-Production+closing stock
=48000-42000+3000
=9000 units

b) Statement Of Marginal Cost statement
Particulars	Amount in $	Amount in $
Sales(48000 units*700) (A)		33600000
Less: Cost of Production (B)

Direct material(42000*90)	3780000
Direct Labour(42000*120)	5040000
Variable Overheads(42000*200)	8400000
	17220000

Add:Opening Stock 9000units
Value=No of units* Variable Cost per unit
=9000units(Direct material cost $90+Direct Labour Cost $120+Variable overhead cost $200)
=9000*410	3690000

	20910000
Less: Closing Stock:3000 units
Value=No of units* Variable Cost per unit
=3000*410	1230000	19680000

Total Contribution(A-B)		13920000
Less Fixed cost (D)
Production overheads(Per quarter) (10000000/4)	2500000
Selling cost	400000
Administrative Cost	1500000
Distribution cost	600000	5000000
Profit (C-D)		8920000


d) Statement Of Absorption Cost statement
Particulars	Amount in $	Amount in $
Sales(48000 units*700) (A)		33600000
Less: Cost of Production (B)

Direct material(42000*90)	3780000
Direct Labour(42000*120)	5040000
Variable Overheads(42000*200)	8400000
Fixed Overhead recovered(42000units*10000000/200000 units)	2100000
	19320000
Add:Opening Stock 9000units
Value=No of units* (Variable Cost per unit+Fixed cost per unit)
=9000units(Direct material cost $90+Direct Labour Cost $120+Variable overhead cost $200+ Fixed cost $50)
=9000*460	4140000

	23460000
Less: Closing Stock:3000 units
Value=No of units* Valued at Current Cost
=3000*(19320000/42000)	1380000
	22080000

Under overabsorption of Fixed Cost(2500000-2100000)	400000	22480000

Gross profit(A-B)		11120000
Less Other Fixed cost (D)
Selling cost	400000
Administrative Cost	1500000
Distribution cost	600000	2500000
Profit (C-D)		8620000



d) Statement Of Reconcilation
Particulars		Amoun in $
Profit as per Marginal Costing Statement		8920000
Less: Under of opening Stock (4140000-3690000)		450000
Add: Under value of Closing Stock 1380000-1230000)		150000
Profit as per absorption Costing Statement		8620000

ekkarill92 answered 1 year ago

Inman Corporation manufactures a single product. The standard cost per unit of product is as follows:...

Inman Corporation manufactures a single product. The standard cost per unit of product is as follows: Direct materials—2 kg of plastic at $5.50 per kilogram $11.00 Direct labour—2 hours at $11.35 per hour 22.70 Variable manufacturing overhead 9.80 Fixed manufacturing overhead 5.30 Total standard cost per unit $48.80 The master manufacturing overhead budget for the month based on the normal productive capacity of 20,800 direct labour hours (10,400 units) shows total variable costs of $104,000 ($5 per labour hour) and...

Shah incorporated manufactures a product with a selling price of $50 per unit. unit and monthly...

Shah incorporated manufactures a product with a selling price of $50 per unit. unit and monthly cost data follow:(20POINT) Variable: Selling and administrative $ 0.4 per unit sold Direct material $10 per unit manufacture Direct Laboure $10 per unit manufacture Variable manufacturing overhead $ 5-unit manufacture Fixed: Selling and admirative $ 15000 per month Manufacturing (including depreciation of $10,000) ……30,000 per month The company pays 75% of the bill in the month incurred and 25% in the following month. All...

Product details are as follows: Product P Q R S Selling price (£/unit) 42.00 57.00 54.60...

Product details are as follows: Product P Q R S Selling price (£/unit) 42.00 57.00 54.60 Material T1 (Kg/unit) 4 6 6 Material T2 (Kg/unit) 4 4.4 3.2 6 Direct labour (hours/unit) 1.2 2.4 3 3.4 Variable production overheads (£/unit) 2.20 2.60 2.20 2.80 Fixed production overheads (£/unit) 3.00 3.20 3.40 2.80 Expected demand for next month (units) 1,900 2,000 1,800 Products P, Q and R are sold to customers, while Product S is a component used...

Sandler Company sells a single product. The product has a selling price of $40 per unit...

Sandler Company sells a single product. The product has a selling price of $40 per unit and variable expenses of $15 per unit. The company's fixed expenses total $30,000 per year. The company's break-even point in terms of total dollar sales is: Select one: a. $100,000. b. $80,000. c. $60,000. d. $48,000

11 The Casablanca Company manufactures a part with these details per unit: Selling price $150 Direct...

11 The Casablanca Company manufactures a part with these details per unit: Selling price $150 Direct materials $20 Direct labor $15 Variable manufacturing overhead $12 Fixed manufacturing overhead $30 Shipping and handling costs $4 Fixed selling and administrative $10 Total costs $91 The company has received a special, one-time order for 1,000 parts. The company is operating at full capacity. The contribution of the output that would be displaced by the special order is: $10,000 Required: What is the minimum...

Alex Incorporated manufactures a product with a selling price of $50 per unit. Units and monthly...

Alex Incorporated manufactures a product with a selling price of $50 per unit. Units and monthly cost data follow: (20 points) Variable: Selling and administrative . . . . . . . . . . . . . . . . . . $ 0.4 per unit sold Direct materials . . . . . . . . . . . . . . . . . . . . . . . . . . 10 per unit manufactured...

Jacobs Incorporated manufactures a product with a selling price of $55 per unit. Units and monthly...

Jacobs Incorporated manufactures a product with a selling price of $55 per unit. Units and monthly cost data follow: Variable: • Selling and administrative: $4.60 per unit • Direct materials: $15.25 per unit manufactured • Direct labor: $12.50 per unit manufactured • Variable manufacturing overhead: $7.00 per unit manufactured Fixed: • Selling and administrative: $60,000 per month • Manufacturing (including depreciation of $10,000): 45,000 per month Jacobs Incorporated pays all bills in the month incurred. All sales are on account...

question1 - Lin Corporation has a single product whose selling price is $140 per unit and...

question1 - Lin Corporation has a single product whose selling price is $140 per unit and whose variable expense is $70 per unit. The company’s monthly fixed expense is $32,600. Required: 1. Calculate the unit sales needed to attain a target profit of $6,250. (Do not round intermediate calculations.) 2. Calculate the dollar sales needed to attain a target profit of $8,000. (Round your intermediate calculations to the nearest whole number.) Question2- Menlo Company distributes a single product. The company’s...

Magic Inc. sells a single product at a selling price of $57 per unit. Magic’s variable...

Magic Inc. sells a single product at a selling price of $57 per unit. Magic’s variable costs are $35 per unit and its total fixed costs are $719,400 per year. Magic is considering the purchase of new equipment which would reduce its variable costs to $28 per unit but increase its total fixed costs to $1,023,700 per year. a. Assuming Magic expects to sell 40,000 units per year, should it purchase the new equipment? b. Would your answer change if...

Monterey Co. makes and sells a single product. The current selling price is $18 per unit....

Monterey Co. makes and sells a single product. The current selling price is $18 per unit. Variable expenses are $10.8 per unit, and fixed expenses total $39,080 per month. (Unless otherwise stated, consider each requirement separately.) Calculate the break-even point expressed in terms of total sales dollars and sales volume. (Do not round intermediate calculations.) Break-even sales Break-even volume units b. Calculate the margin of safety and the margin of safety ratio. Assume current sales are $115,700. (Do not round...

Question