In: Accounting
****I apologize in advance, the formating is pushing the numbers towards the decriptions and I tried to fix, but keeps pushing it back.
Rox Corporation's Multiple Step Income statement and retained earnings statement for the year ended December 31, 2019, as a developed by its bookkeeper, are shown here:
Revenue Statement
December 31, 2019
Sales (net) $179,000.00
Plus: Income from operations of discontinued Division P 3,200.00
Less: Dividends declared ($1.50 per common share) (7,500.00)
Net Revenues $174,700.00
Less: Selling Expenses (19,000.00)
Gross Profit $155,700.00
Less: Operating Expenses
Interest expense $4,100.00
Loss on the sale of Division P 4,000.00
Cost of goods sold 110,700.00
Income tax expense on income from continuing operations 4,380.00
Total Operating expenses (123,180.00)
Operating income $32,520.00
Miscellaneous Items:
Dividend revenue 1,800.00
General and administrative expense (24,300.00) (22,500.00)
Income before unusual items 10,020.00
Loss on sale of land (4,800.00)
Correction of error last year’s income 5,000.00 200.00
Net Income $10,220.00
Retained Earnings Statement
December 31, 2019
Beginning retained earnings $62,850.00
Add: Net Income 10,220.00
Adjusted retained earnings $73,070.00
Less: Loss from theft (9,200.00)
Ending retained earnings $63,870.00
It is determined that the balance listed are correct but are incorrectly classified in certain cases. The company’s tax rate is 30% and has not been applied correctly as shown. No shares of common stock were issued or retired during 2019.
Question:
***Prepare a corrected multiple step income statement for 2019 in “good format.” Need to determine the correct beginning balance of retained earnings and then prepare a correct 2019 retained earnings statement.
Ana-1 Preparing Rox Corporation 's multiple step Income Statement For the year 2019 as shown below:-
Rox Corporation
Income Statement
For the Year Ended December 31,2019
Particulars | Amount ($) | Amount ($) |
Net Sales | 179,000 | |
Less: Cost of goods sold | (110,700) | |
Gross profit | 68,300 | |
Operating Expenses: | ||
Selling expenses | 19,000 | |
General and administrative expenses | 24,300 | |
Total Operating expenses | (43,300) | |
Total Operating Income | 25,000 | |
Other items: | ||
Loss on sale of land | (4,800) | |
Dividend income | 1,800 | |
Interest expenses | (4,100) | (7,100) |
Pretax income from continuing operations | 17,900 | |
Income tax expenses | (4,380) | |
Income from continuing opeartion | 13,520 | |
Result from discontinued operation: | ||
Loss on sale of division P ($4,000-30% of $4,000) | (2,800) | |
Income from operattion of discontinued division P ($3,200-30%0f $3,200) | 2,240 | (560) |
Income before unusual item | $12960 | |
Loss from theft (net of $2,760 income tax credit) | (6,440) | |
Net income | $6,520 |
Determining the beginning balance of retained earnings as shown below:
Particulars | Amount ($) |
Retained earnings, December 31,2019 | 63,870 |
Add:Dividend declared | 7,500 |
71,370 | |
Less; Net income | 6,520 |
Correct retained earnings, january 1,2019 | $64,850 |
Determine the Retained earnings statement for the year ended December 31, 2019 as shown below:
Statement of Retained Earnings
As on December 31,2019
Particulars | Amount ($) |
Retained earnings,January 1,2019 | 64,850 |
Add:-prior period adjustment ($5,000-30%0f $5,000) | 3,500 |
Net income | 6,520 |
Adjusted retained earnings,January 1,2019 | 74,870 |
Less:Dividend declared | (7,500) |
Retained earnings,December 31,2019 | $67,370 |