Question

In: Accounting

You are considering investing in a project that requires an up-front investment of $1,100,000 and is...

You are considering investing in a project that requires an up-front investment of $1,100,000 and is expected to produce NOI for the four year holding period as follows: Year 1: $81,000, Year 2: $96,000, Year 3: $104,000, Year 4: $113,000. Also, at the end of the fourth year, the property can be sold for $1,250,000. Selling expenses will be 5 percent. You plan to finance 70 percent of the up-front investment with a 15 year loan at 7 percent interest with monthly payments. Up-front financing costs will be 4 percent of the loan amount. a) What is the loan amount? b) What is the annual debt service on the loan (monthly payment x 12)? c) What is the levered required initial equity investment? d) Calculate the before-tax cash flow (BTCF) for years 1-4. e) After four years, the balance of the loan will be $635,880. What is the before-tax equity reversion (BTER)? f) Calculate the net present value (NPV) of the levered investment, assuming a required return on levered equity of 13%.?

Solutions

Expert Solution


Related Solutions

You are investing in a project that requires an initial investment of $500,000. The project will...
You are investing in a project that requires an initial investment of $500,000. The project will last for 10 years with the following additional cash flows (CF) at the end of each year: If the discount rate is 10%, calculate the payback periods in Excel for both the methods below; Years 1 2 3 4 5 6 7 8 9 10 CF -500,000 80,000 100,000 100,000 120,000 140,000 150,000 150,000 150,000 150,000 a) Payback Method [10] b) Discounted Payback Method...
Lamar Advertising is considering investing in a project that requires an after-tax initial investment of $128...
Lamar Advertising is considering investing in a project that requires an after-tax initial investment of $128 million and is expected to produce after-tax cash inflows of $29 million in advertising revenue for each of the next five years. The firm's cost of capital is 11%. Based on this information, the NPV of the project is _________ million and the firm should _________ the project $12.2; accept -$12.2; reject $20.8; accept -$20.8; reject
Your division is considering two investment projects, each of which requires an up-front expenditure of $17...
Your division is considering two investment projects, each of which requires an up-front expenditure of $17 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $ 5,000,000 $20,000,000 2 10,000,000 10,000,000 3 20,000,000 6,000,000 What are the two projects' net present values, assuming the cost of capital is 5%, 10% and 15%? What are the two projects' IRRs at these same costs of capital?
Your division is considering two investment projects, each of which requires an up-front expenditure of $17...
Your division is considering two investment projects, each of which requires an up-front expenditure of $17 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $  5,000,000 $20,000,000 2 10,000,000 10,000,000 3 20,000,000 6,000,000 What are the two projects' net present values, assuming the cost of capital is 5%? Do not round intermediate calculations. Round your answers to the nearest dollar. Project A: $   Project B: $   What are the two...
NPV Your division is considering two investment projects, each of which requires an up-front expenditure of...
NPV Your division is considering two investment projects, each of which requires an up-front expenditure of $15 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $  5,000,000 $20,000,000 2 10,000,000 10,000,000 3 20,000,000 6,000,000 What are the two projects' net present values, assuming the cost of capital is 5%? Do not round intermediate calculations. Round your answers to the nearest dollar. Project A: $   Project B: $   What are the...
Your division is considering two investment projects, each of which requires an up-front expenditure of $24...
Your division is considering two investment projects, each of which requires an up-front expenditure of $24 million. You estimate that the cost of capital is 11% and that the investments will produce the following after-tax cash flows (in millions of dollars): Year Project A Project B 1 5 20 2 10 10 3 15 8 4 20 6 What is the regular payback period for each of the projects? Round your answers to two decimal places. Project A Project B...
Your division is considering two investment projects, each of which requires an up-front expenditure of $20...
Your division is considering two investment projects, each of which requires an up-front expenditure of $20 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $4,500,000 $20,000,000 2 10,000,000 10,000,000 3 20.000.000 6,500,000 What are the two project’s NPVs assuming the cost of capital is 3%, 12%, 17%? What are the two projects’ IRRs at those same costs of capital?
NPV Your division is considering two investment projects, each of which requires an up-front expenditure of...
NPV Your division is considering two investment projects, each of which requires an up-front expenditure of $17 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $  4,000,000 $20,000,000 2 10,000,000 10,000,000 3 20,000,000 6,000,000 What are the two projects' net present values, assuming the cost of capital is 5%? Do not round intermediate calculations. Round your answers to the nearest dollar. Project A: $   Project B: $   What are the...
Your division is considering two facility investment projects, each of which requires an up-front expenditure of...
Your division is considering two facility investment projects, each of which requires an up-front expenditure of $15 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $5,000,000 $20,000,000 2 $10,000,000 $10,000,000 3 $20,000,000 $6,000,000 What are the project's net present values, assuming the cost of the capital is a)10% b)5% )15%? What does this analysis tell you about the projects?
our division is considering two investment projects, each of which requires an up-front expenditure of $23...
our division is considering two investment projects, each of which requires an up-front expenditure of $23 million. You estimate that the investments will produce the following net cash flows: Year Project A Project B 1 $  4,000,000 $20,000,000 2 10,000,000 10,000,000 3 20,000,000 8,000,000 What are the two projects' net present values, assuming the cost of capital is 5%? Round your answers to the nearest dollar. Project A $ Project B $ What are the two projects' net present values, assuming...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT