In: Finance
Light Sweet Petroleum, Inc., is trying to evaluate a generation project with the following cash flows: |
Year | Cash Flow | ||
0 | –$ | 38,000,000 | |
1 | 62,000,000 | ||
2 | – | 11,000,000 |
What is the NPV for the project if the company requires a return of 11 percent?
Should the company accept this project?
Fill in the blank: This project has two IRR's namely, ______ percent and _______ percent, in order from smallest to largest.
Ans NPV = $ 8588010.20
The Project should be accepted since NPV is positive
Year | Project Cash Flows (i) | DF@ 11% | DF@ 11% (ii) | PV of Project A ( (i) * (ii) ) | DF@ 42.901% (iii) | PV of Project A ( (i) * (iii) ) |
0 | -38000000 | 1 | 1 | (3,80,00,000.00) | 1 | (3,80,00,000.00) |
1 | 62000000 | 1/((1+11%)^1) | 0.893 | 5,53,57,142.86 | 0.700 | 4,33,86,680.29 |
2 | -11000000 | 1/((1+11%)^2) | 0.797 | (87,69,132.65) | 0.490 | (53,86,692.06) |
NPV | 85,88,010.20 | NPV | (11.77) |
IRR is 42.901%