In: Finance
In 2015, a running back signed a contract worth $62.3 million.
The contract called for $10 million immediately and a salary of
$3.5 million in 2015, $9.5 million in 2016, $10 million in 2017,
$9.4 million in 2018 and 2019, and $10.5 million in 2020.
If the appropriate interest rate is 8 percent, what kind of deal
did the running back scamper off with? Assume all payments other
than the first $10 million are paid at the end of the contract
year.
Present value =?
Note: the answer is not 49.25 or 13.25 or -13.25
PV = Million 36.23
Year | Year | Cash flow | PVF@ 8% | PVCF |
0 | 2015 Begin | $ 10.00 | 1.0000 | 10.00 |
1 | 2015 End | $ 3.50 | 0.9259 | 3.24 |
2 | 2016 End | $ 9.50 | 0.8573 | 8.14 |
3 | 2017 End | $ 10.00 | 0.7938 | 7.94 |
4 | 2018 End | $ 9.40 | 0.7350 | 6.91 |
5 | 2019 End | $ 9.40 | 0.6806 | 6.40 |
6 | 2020 End | $ 10.50 | 0.6302 | 6.62 |
NPV | 36.23 |
PV for year 1 = 1/1.08
PV for year 2 = 1/1.08^2
PV for year 3 = 1/1.08^3