In: Accounting
Yellowstone Company began operations on January 1 to produce a
single product. It used an absorption costing system with a planned
production volume of 100,000 units. During its first year of
operations, the planned production volume was achieved, and there
were no fixed selling or administrative expenses. Inventory on
December 31 was 10,000 units, and operating income for the year was
$270,000.
Required:
1. If Yellowstone Company had used variable
costing, its operating income would have been $240,000. Compute the
break-even point in units under variable costing.
Solution:
Given the details are shown below:
Production volume = 1,00,000 units
Ending inventory = 10,000 units
Units sold = 90,000 units ( 1,00,000 - 10,000)
Net income as per Absorption costing = $ 2,70,000
Net income as per Variable costing = $ 2,40,000
Under variable costing , only variable manufacturing costs is included as a part of product costs.
Under absorption costing , product cost includes variable and fixed manufacturing costs.
The difference between net income as per variable costing and absorption costing is due to fixed manufacturing costs being a part of inventory under absorption costing .
Method Net Income
Absorption costing $ 2,70,000
Variable costing $ 2,40,000
Fixed manufacturing cost in ending inventory $ 30,000 ($ 2,70,000 - $ 2,40,000)
Fixed manufacturing cost per unit = Fixed Manufacturing cost / number of units in inventory
= $ 30,000 / 10,000
= $ 3.00
Total fixed Manufacturing cost = Number of units produced * fixed manufacturing cost per unit
Total fixed manufacturing cost = 1,00,000 units * $ 3.00
Total fixed manufacturing cost = $ 3,00,000
Contribution = Fixed cost + Net income as per Variable costing
Contribution = $ 3,00,000 + $ 2,40,000
Contribution = $ 5,40,000
Contribution per unit = Contribution / number of units sold
Number of units sold = Number of units produced – Ending inventory
Number of units sold = 1,00,000 units – 10,000 units
Units sold = 90,000 units
Contribution per unit = $ 5,40,000 / 90,000 units
Contribution per unit = $ 6.00
Computation of break even point in units :
Break even point (Units) = Fixed cost / Contribution per unit
Break even point (units) = $ 3,00,000 / $ 6.00
Break even point (Units) = 50,000 units
Conclusion is that Break even point (units) = 50,000 units