In: Accounting
Outback Outfitters sells recreational equipment. One of the company’s products, a small camp stove, sells for $50 per unit. Variable expenses are $32 per stove, and fixed expenses associated with the stove total $108,000 per month.
Required:
1. What is the break-even point in unit sales and in dollar sales?
2. If the variable expenses per stove increase as a percentage of the selling price, will it result in a higher or a lower break-even point? (Assume that the fixed expenses remain unchanged.)
3. At present, the company is selling 8,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. Prepare two contribution format income statements, one under present operating conditions, and one as operations would appear after the proposed changes.
4. Refer to the data in (3) above. How many stoves would have to be sold at the new selling price to attain a target profit of $35,000 per month?
1) | Break Even (Units) = Fixed cost/ Contribution margin | ||||
=108000/18 | |||||
6000 | Units | ||||
Contribution margin = selling price - variabe cost | |||||
=50-32 | |||||
18 | |||||
2) | Increase in break even: Reason-: Increase in variable cost will reduce the contribution margin which is denomitor in computing break even. When denominator decreases, break even will get increased. | ||||
3) | Contribution format income statement | ||||
Current Operating Condition | Proposed Changes | ||||
(No. of Units sold) | 8000 | 10000 | |||
Sales | 400000 | 450000 | |||
Less: Variable Cost | 256000 | 320000 | |||
Contribution Margin | 144000 | 130000 | |||
4) | Target profit | 35000 | |||
Add: Fixed cost | 108000 | ||||
Total amount to be recovered | 143000 | ||||
Contribution margin | 13 | (45-32) | |||
No. of Units required to be sold for target profit | 11000 | ||||