Question

In: Accounting

Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...

Twenty metrics of liquidity, Solvency, and Profitability

The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $66 on December 31, 20Y8.

AUTOMOTIVE SOLUTIONS INC.
Comparative Income Statement
For the Years Ended December 31, 20Y8 and 20Y7
    20Y8     20Y7
Sales $5,409,300 $4,983,820
Cost of goods sold (2,124,300) (1,954,360)
Gross profit $3,285,000 $3,029,460
Selling expenses $(1,001,580) $(1,264,600)
Administrative expenses (853,200) (742,700)
Total operating expenses (1,854,780) (2,007,300)
Operating income $1,430,220 $1,022,160
Other revenue and expense:
    Other income 75,280 65,240
    Other expense (interest) (360,000) (198,400)
Income before income tax $1,145,500 $889,000
Income tax expense (137,500) (107,100)
Net income $1,008,000 $781,900


AUTOMOTIVE SOLUTIONS INC.
Comparative Statement of Stockholders’ Equity
For the Years Ended December 31, 20Y8 and 20Y7
20Y8 20Y7
Preferred
Stock
Common
Stock
Retained
Earnings
Preferred
Stock
Common
Stock
Retained
Earnings
Balances, Jan. 1 $950,000 $1,080,000 $4,510,450 $950,000 $1,080,000 $3,817,450
Net income 1,008,000 781,900
Dividends:
    Preferred stock (13,300) (13,300)
    Common stock (75,600) (75,600)
Balances, Dec. 31 $950,000 $1,080,000 $5,429,550 $950,000 $1,080,000 $4,510,450


AUTOMOTIVE SOLUTIONS INC.
Comparative Balance Sheet
December 31, 20Y8 and 20Y7
    Dec. 31, 20Y8     Dec. 31, 20Y7
Assets
Current assets:
Cash $1,152,130 $1,043,070
Temporary investments 1,743,770 1,728,520
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 217,976 208,610
Total current assets $4,989,976 $4,600,800
Long-term investments 2,587,214 1,355,659
Property, plant, and equipment (net) 5,850,000 5,265,000
Total assets $13,427,190 $11,221,459
Liabilities
Current liabilities $1,467,640 $2,201,009
Long-term liabilities:
Mortgage note payable, 8%, due in 15 years $2,020,000 $0
Bonds payable, 8%, due in 20 years 2,480,000 2,480,000
Total long-term liabilities $4,500,000 $2,480,000
Total liabilities $5,967,640 $4,681,009
Stockholders' Equity
Preferred $0.70 stock, $50 par $950,000 $950,000
Common stock, $10 par 1,080,000 1,080,000
Retained earnings 5,429,550 4,510,450
Total stockholders' equity $7,459,550 $6,540,450
Total liabilities and stockholders' equity $13,427,190 $11,221,459

Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.

13. Asset turnover
14. Return on total assets %
15. Return on stockholders’ equity %
16. Return on common stockholders’ equity %
17. Earnings per share on common stock $
18. Price-earnings ratio
19. Dividends per share of common stock $
20. Dividend yield %

Solutions

Expert Solution

13. Asset Turnover = Turnover (sales) / Average total assets = 5,409,300 / (13,427,190 + 11,221,459 )= 0.21
14. Return on total assets= EBIT / Total Net assets= ( 1,430,220 + 198,400 ) / 13,427,190=0.12
15. Return on stockholders’ equity= Net income/Shareholder's equity= 1,008,000 / 7,459,550 =0.13
16. Return on common stockholders’ equity= Net income/Common stockholders equity= 1,008,000/( 950,000 + 75,600 )=0.98

17. Earnings per share on common stock= (Net income- Preferred dividend)/Common stock outstanding=(1,008,000 - 13,300) / 95,000= 10.47

Here total common stock will be Common stock value/Price of one share=950,000 / 10= 95,000shares

18. Price-earnings ratio= Stock price/Earning per share=10 / 10.47=0.95

19. Dividends per share of common stock=Dividend paid/No. of shares outstanding= 75,600 / 95,000=0.8
20. Dividend yield = Annual dividend per share/Current stock price per share=(75,600 / 95,000)/5=0.08

Related Solutions

Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $56 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7 Sales $4,234,000 $3,901,040 Cost of goods sold (1,511,100) (1,390,210) Gross profit $2,722,900 $2,510,830 Selling expenses $(975,730) $(1,167,160) Administrative expenses (831,180) (685,480) Total operating expenses (1,806,910) (1,852,640) Operating income $915,990 $658,190...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $56 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $4,234,000 $3,901,040 Cost of goods sold (1,511,100) (1,390,210) Gross profit $2,722,900 $2,510,830 Selling expenses $(975,730) $(1,167,160) Administrative expenses (831,180) (685,480) Total operating expenses (1,806,910) (1,852,640) Operating income $915,990 $658,190...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $68 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $6,456,850 $5,949,020 Cost of goods sold (2,277,600) (2,095,390) Gross profit $4,179,250 $3,853,630 Selling expenses $(1,478,160) $(1,794,610) Administrative expenses (1,259,180) (1,053,970) Total operating expenses (2,737,340) (2,848,580) Operating income $1,441,910 $1,005,050...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $10,000,000 $ 9,400,000 Cost of goods sold (5,350,000) (4,950,000) Gross profit $ 4,650,000 $ 4,450,000 Selling expenses $ (2,000,000) $(1,880,000) Administrative expenses (1,500,000) (1,410,000) Total operating expenses $ (3,500,000)...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $68 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $6,456,850 $5,949,020 Cost of goods sold (2,277,600) (2,095,390) Gross profit $4,179,250 $3,853,630 Selling expenses $(1,478,160) $(1,794,610) Administrative expenses (1,259,180) (1,053,970) Total operating expenses (2,737,340) (2,848,580) Operating income $1,441,910 $1,005,050...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $10,000,000 $ 9,400,000 Cost of goods sold (5,350,000) (4,950,000) Gross profit $ 4,650,000 $ 4,450,000 Selling expenses $ (2,000,000) $(1,880,000) Administrative expenses (1,500,000) (1,410,000) Total operating expenses $ (3,500,000)...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $64 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7     20Y8     20Y7 Sales $3,048,480 $2,808,690 Cost of goods sold (1,095,000) (1,007,400) Gross profit $1,953,480 $1,801,290 Selling expenses $(702,710) $(838,590) Administrative expenses (598,600) (492,510) Total operating expenses (1,301,310) (1,331,100) Operating income $652,170 $470,190...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 69 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $3,577,150 $3,023,350 Net income 851,200 619,300 Total $4,428,350 $3,642,650 Dividends: On preferred stock $13,300 $13,300 On common stock 52,200 52,200 Total dividends $65,500 $65,500 Retained earnings, December 31 $4,362,850...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,413,000 $ 1,202,700 Net income 330,000 246,300 Total $ 1,671,000 $ 1,449,000 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 25,500 25,500 Total dividends...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $3,356,900 $2,820,900 Net income 728,000 577,800 Total $4,084,900 $3,398,700 Dividends: On preferred stock $9,800 $9,800 On common stock 32,000 32,000 Total dividends $41,800 $41,800 Retained earnings, December 31 $4,043,100...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT