Question

In: Finance

Project Y Time    Cash Flow 0    -5,000 1 500 2 2000 3    3000...

Project Y
Time    Cash Flow

0    -5,000

1 500

2 2000

3    3000

4 1500

5    500

Compute the discounted payback statistic for Project Y and recommend whether the firm should accept or reject the project with the cash flows shown in the table if the appropriate cost of capital is 12 percent and the
maximum allowable discounted payback is 3.5 years.

A. 3.00 years, accept
B. 3.45 years, accept

C. 3.86 years, accept
D. 3.45 years, reject

E. 3.86 years, reject

Solutions

Expert Solution

Discounted PBP
Time Amount PVf at 12% PV Cumulative
                                                          -                (5,000.00)                    1.0000              (5,000.00)                  (5,000.00)
                                                     1.00                    500.00                    0.8929                    446.43                  (4,553.57)
                                                     2.00                2,000.00                    0.7972                1,594.39                  (2,959.18)
                                                     3.00                3,000.00                    0.7118                2,135.34                     (823.84)
                                                     4.00                1,500.00                    0.6355                    953.28                        129.43
                                                     5.00                    500.00                    0.5674                    283.71                        413.15
Discounted PBP = 3 + 823.84/953.28
Discounted PBP = 3 + .86 Years
Discounted PBP = 3.86 Years
E. 3.86 years, reject since it is more than maximum allowable discounted payback is 3.5 years.

Related Solutions

Wei deposits 3000 at time 0, and 2000 at time 2 in an account that earns...
Wei deposits 3000 at time 0, and 2000 at time 2 in an account that earns interest at an effective rate i. His account balance at time 5 is twice as large as at time 1. Determine i.
Project Y has following cash flows:  C 0 = -800,  C 1 = +5,000, and  C 2 = -5,000....
Project Y has following cash flows:  C 0 = -800,  C 1 = +5,000, and  C 2 = -5,000. Calculate the IRRs for the project. 25 percent and 400 percent. 125 percent and 500 percent. -44 percent and 11.6 percent. No IRRs exist for this project.
Time Cash Flow 0         (362,000) 1           103,000 2           108,000 3     &nb
Time Cash Flow 0         (362,000) 1           103,000 2           108,000 3           116,000 4           133,000 5           142,000 What are the investment’s payback period, IRR, and NPV, assuming the firm’s WACC is 12%?- show working how you get these calculation. If the firm requires a payback period of less than 3 years, should this project be accepted? Be sure to justify your choice. Based on the IRR and NPV rules, should this project be accepted? Be sure...
Consider the following uneven cash flow stream 0 0 1 $250 2 $400 3 $500 4...
Consider the following uneven cash flow stream 0 0 1 $250 2 $400 3 $500 4 $600 5 $600 What is the present (Year 0) value if the opportunity cost (discount) rate is 10%? Add an outflow (or cost) of $1,000 at Year 0. What is the present value of the cash flow stream? Your oldest daughter is about to start kindergarten at a private school. Tuition is $10,000 per year payable at the beginning of the school year. You...
Here is project Y: The cash flow in year 0 is negative $23,000. The cash flow...
Here is project Y: The cash flow in year 0 is negative $23,000. The cash flow in year 1 is $32,000. The cash flow in year 2 is $26,000. The cash flow in year 3 is negative $12,000. Here is project Z: The cash flow in year 0 is negative $42,000. The cash flow in year 1 is $58,000. The cash flow in year 2 is $39,000. The cash flow in year 3 is negative $35,000. Your decision rule is...
A project has the following cash flow. Years Costs Benefits 0 $10,000 0 1 $1,000 $5,000...
A project has the following cash flow. Years Costs Benefits 0 $10,000 0 1 $1,000 $5,000 2 $1,000 $5,000 3 $2,000 $6,000 4 $20,000 $3,000 a) Find net present value b) Discounted Benefit-Cost Ratio c)Net discounted Benefit-Cost Ratio discount ratio is 10%
Time    Cash flow 0    -165,000 1 56,500 2    67,400 3    45,600 4...
Time    Cash flow 0    -165,000 1 56,500 2    67,400 3    45,600 4 29,800 5 7,500 Suppose your firm is considering investing in Project K with the cash flows shown in the table. Assume that the required rate of return on projects of this risk class is 7.5 percent, and that the maximum allowable payback and discounted payback statistics for the project are 3.0 and 3.6 years, respectively. Which of the following statements is (are) correct? (x)...
Year Project(A) Project (B) 0 -$30,000 -$30,000 1 13,000 5,000 2 11,000 5,000 3 9,000 5,000...
Year Project(A) Project (B) 0 -$30,000 -$30,000 1 13,000 5,000 2 11,000 5,000 3 9,000 5,000 4 7,000 5,000 5 0 5,000 6 7 8 9 10 0 0 0 0 0 5,000 5,000 5,000 5,000 5,000 The required rate of return is 10%. 3). What is the payback period for each of the projects? Which project should be accepted if the payback period method is applied? Assume that the target payback period is 4 years. Explain why. (4). What...
A hospital’s project has the following expected cash flows Year Cash flow 0 ($5,000) 1 $1,000...
A hospital’s project has the following expected cash flows Year Cash flow 0 ($5,000) 1 $1,000 2 $2,000 3 $3,000 If the cost of capital is 12%, should the project be undertaken? Show your calculations
Year Cash Flow 0 $0 1 $250 2 $400 3 $500 4 $600 5 $600 What...
Year Cash Flow 0 $0 1 $250 2 $400 3 $500 4 $600 5 $600 What is the present (Year 0) value if the opportunity cost (discount) rate is 10 percent? Add an outflow (or cost) of $1,000 at Year 0. What is the present value (or net present value) of the stream?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT