In: Finance
An investment of $100,000 will begin returning $11,600 annually
at the end of the second year and it will continue at that rate for
10 years. If there is no cash inflow in the first year, what is its
payback period?
A. 10.6 years
B. 9.9 years
C. 9.6 years
D. 9.2 years
E. 8.9 years
Simply Shoes, Inc. is evaluating an expansion that will cost $1
million and is expected to generate the following cash flows: year
1: – $350,000; year 2: +$450,000; year 3: +$675,000; and year 4:
+$800,000.
What is the payback period?
A. 3.1 years
B. 3.3 years
C. 3.4 years
D. 3.7 years
E. 4.0 years
Ace Transport is considering the purchase of a new $140,000
truck. If the company expects the cash inflows to be $35,000 after
the first year, $52,000 after the second year, $64,000 after the
third year, and $48,000 after the fourth year, what is the NPV if
the cost of capital is 8.5%?
A. $21,171
B. $32,139
C. $53,874
D. $107,458
E. $118,426
1) Calculation of Payback period | ||||
Time | Amount | Cumulative | ||
- | (1,00,000.00) | (1,00,000.00) | ||
1.00 | - | (1,00,000.00) | ||
2.00 | 11,600.00 | (88,400.00) | ||
3.00 | 11,600.00 | (76,800.00) | ||
4.00 | 11,600.00 | (65,200.00) | ||
5.00 | 11,600.00 | (53,600.00) | ||
6.00 | 11,600.00 | (42,000.00) | ||
7.00 | 11,600.00 | (30,400.00) | ||
8.00 | 11,600.00 | (18,800.00) | ||
9.00 | 11,600.00 | (7,200.00) | ||
10.00 | 11,600.00 | 4,400.00 | ||
11.00 | 11,600.00 | |||
PBP= 9+7200/11600 | ||||
Payback period= 9.62 years | ||||
So correct answer is C) 9.6 years | ||||
2) Calculation of Payback period | ||||
Time | Amount | Cumulative | ||
- | (10,00,000.00) | (10,00,000.00) | ||
1.00 | (3,50,000.00) | (13,50,000.00) | ||
2.00 | 4,50,000.00 | (9,00,000.00) | ||
3.00 | 6,75,000.00 | (2,25,000.00) | ||
4.00 | 8,00,000.00 | 5,75,000.00 | ||
PBP= 3+225000/800000 | ||||
Payback period= 3.28 years | ||||
So correct answer is B) 3.3 years | ||||
3) Statement showing NPV | ||||
Particulars | Time | PVf 8.5% | Amount | PV |
Cashoutflow | - | 1.0000 | (1,40,000.00) | (1,40,000.00) |
Cash Flows | 1.00 | 0.9217 | 35,000.00 | 32,258.06 |
Cash Flows | 2.00 | 0.8495 | 52,000.00 | 44,171.67 |
Cash Flows | 3.00 | 0.7829 | 64,000.00 | 50,106.12 |
Cash Flows | 4.00 | 0.7216 | 48,000.00 | 34,635.57 |
NPV | 21,171.42 | |||
So correct answer is A) $21171 |