Question

In: Finance

JFG, Inc. has the following capital structure:1. 9.4 million shares of common stock priced at $28.12/share2....

JFG, Inc. has the following capital structure:1. 9.4 million shares of common stock priced at $28.12/share2. 3 million shares of preferred stock that pays a 6.7% dividend (par value = $100) and is currently priced at $101/share3. 200,000 outstanding bonds. The bonds mature in 10 years, have a par (face) value of $1,000, a 7% annual coupon, and a yield to maturity of 8.25%.What is the MV weight of Debt JFG would use in their WACC calculation? （Please show me the process. Thanks！）

Expert Solution

Market Value of each capital Structure

Market Value of Debt = $183,412,000 [200,000 Bonds x $917.06 per bond]

Market Value of Preferred Stock = $303,000,000 [3,000,000 shares x $101 per share]

Market Value of Equity = $264,328,000 [9,400,000 shares x $28.12 per share]

Total Market Value = $750,740,000

Price of the Bond

The Price of the Bond is the Present Value of the Coupon Payments plus the Present Value of the Face Value/Par Value. The Price of the Bond is normally calculated either by using EXCEL Functions or by using Financial Calculator.

Here, the calculation of the Bond Price using financial calculator is as follows


Variables	Financial Calculator Keys	Figures

Face Value [-$1,000]	FV	1,000
Coupon Amount [$1,000 x 7%]	PMT	70
Market Interest Rate or Required Rate of Return [8.25%]	1/Y	8.25
Time to Maturity [10 Years]	N	10
Bond Price	PV	?

Here, we need to set the above key variables into the financial calculator to find out the Price of the Bond. After entering the above keys in the financial calculator, we get the Price of the Bond = $917.06

The weight of Debt to be used in the WACC Calculation

Weight of Debt = Market Value of Debt / Total Market Value

= $183,412,000 / $750,740,000

= 0.2443 or

= 24.43%

“Therefore, weight of Debt to be used in the WACC Calculation will be 0.2443 or 24.43%”

jeff jeffy answered 9 months ago

Superior Clamps, Inc., has a capital structure consisting of 8.4 million shares of common stock and...

Superior Clamps, Inc., has a capital structure consisting of 8.4 million shares of common stock and 914,000 warrants. Each warrant gives its owner the right to purchase one share of newly issued common stock for an exercise price of $22.30. The warrants are European and will expire one year from today. The market value of the company's assets is $171.3 million, and the annual variance of the returns on the firm's assets is .25. Treasury bills that mature in one...

Superior Clamps, Inc., has a capital structure consisting of 8.6 million shares of common stock and...

Superior Clamps, Inc., has a capital structure consisting of 8.6 million shares of common stock and 916,000 warrants. Each warrant gives its owner the right to purchase one share of newly issued common stock for an exercise price of $22.50. The warrants are European and will expire one year from today. The market value of the company's assets is $171.5 million and the annual variance of the returns on the firm's assets is .30. Treasury bills that mature in one...

Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred...

Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred stock outstanding, and 194,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.90 per share and has a beta of 1.39, the preferred stock has a par value of $100 and currently sells for $106.10 per share, and the bonds have 13 years to maturity and sell for 86.5 percent of par. The market risk premium...

Raymond Mining Corporation has 9.4 million shares of common stock outstanding, 380,000 shares of 4% $100...

Raymond Mining Corporation has 9.4 million shares of common stock outstanding, 380,000 shares of 4% $100 par value preferred stock outstanding, and 161,000 7.50% semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.20, the preferred stock currently sells for $91 per share, and the bonds have 10 years to maturity and sell for 113% of par. The market risk premium is 8.2%, T-bills are yielding 3%, and...

Fairyland Inc. has 4 million shares of common stock outstanding, 1 million shares of preferred stock...

Fairyland Inc. has 4 million shares of common stock outstanding, 1 million shares of preferred stock outstanding, and 200 thousand bonds. The common shares are selling for $25 per share, the preferred share are selling for $10 per share, and the bonds are selling for 95 percent of their $1,000 par. (See P10-3 for formula to calculate weights). A. What would be the weight used for equity in the computation of FarCry’s WACC? B. What weight should you use for...

Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 bonds that pay...

Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 bonds that pay a coupon rate of 4.8 percent APR, make semiannual payments and have a par value of $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.1; the bonds have 10 years to maturity and sell for 113 percent of par. The market risk premium is 8.2 percent, T-bills are yielding 3 percent, and the company’s tax rate...

Sara's Cafe has the following capital structure: Bonds $450 million Preferred Stock $300 million Common stock...

Sara's Cafe has the following capital structure: Bonds $450 million Preferred Stock $300 million Common stock $500 million Retained Earnings $250 million The specific costs of capital are as followsl: Bonds 6.2% Preferred Stock 7.4% Common Stock 16.8% Retained Earnings 14.9% Calculate the WACC.

Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 4.8 percent semiannual...

Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 4.8 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.1; the bonds have 10 years to maturity and sell for 113 percent of par. The market risk premium is 8.2 percent, T-bills are yielding 3 percent, and the company’s tax rate is 24 percent. a. What is the firm's market value capital...

OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock...

OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock outstanding, and 7,000 bonds. Suppose the common shares sell for $17 per share, the preferred shares sell for $16 per share, and the bonds sell for 108 percent of par. What weight should you use for preferred stock in the computation of OMG’s WACC? (Round your answer to 2 decimal places.)

The Percolator Company has the following capital structure: Common stock ($5 par, 250,000 shares) $1,250,000...

The Percolator Company has the following capital structure: Common stock ($5 par, 250,000 shares) $1,250,000 Contributed capital in excess of par $5,000,000 Retained earnings $4,000,000 The company declares a 20% stock dividend. The pre-stock dividend market price of the company's stock is $50. Determine the balance in the common stock account after the stock dividend.