Question

In: Finance

Fairyland Inc. has 4 million shares of common stock outstanding, 1 million shares of preferred stock...

Fairyland Inc. has 4 million shares of common stock outstanding, 1 million shares of preferred stock outstanding, and 200 thousand bonds. The common shares are selling for $25 per share, the preferred share are selling for $10 per share, and the bonds are selling for 95 percent of their $1,000 par. (See P10-3 for formula to calculate weights).

A. What would be the weight used for equity in the computation of FarCry’s WACC?

B. What weight should you use for debt in the computation of Fairyland ‘s WACC?

C. What weight should you use for preferred stock in the computation of Fairyland ‘s WACC?

Solutions

Expert Solution

No. of shares(common stock)= 4000000

Price per share 25

Value of Equity = no. of shares * price per share

4000000*25

=$100000000

No. of bonds 200000

Par value 1000

quoted price is 95% of par. it means 1000*95%= 950

Value of Debt = No. of Bonds * price per bond

950 * 200000

=$190000000

No. of Preference shares 1000000

Price per share 10

Value of Preference shares = No. of Preference shares*Price per share

1000000*10

=$ 10000000

Total amount of capital = Value of Equity + value of Bonds + Value of preference shares

100000000+190000000+10000000

$300000000

Weight of Equity = Value of Equity/Total capital

100000000/300000000

0.3333333333

Weight of debt = Value of debt/Total capital

190000000/300000000

0.6333333333

Weight of Preference = Value of Preference/Total capital

10000000/300000000

0.03333333333

So weight of Equity is 0.3333, weight of debt is 0.6334 and weight of Preference is 0.0333.

Please thumbs up


Related Solutions

OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock...
OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock outstanding, and 7,000 bonds. Suppose the common shares sell for $17 per share, the preferred shares sell for $16 per share, and the bonds sell for 108 percent of par. What weight should you use for preferred stock in the computation of OMG’s WACC? (Round your answer to 2 decimal places.)
ABC Corporation has 1/2 million shares of common stock outstanding, 1 million shares of preferred stock,...
ABC Corporation has 1/2 million shares of common stock outstanding, 1 million shares of preferred stock, and 20,000   4.5% semiannual bonds outstanding. The common stock has a beta of 1.2. The corporate bond has a par value of $1,000 each and matures in 21 years. Currently the bonds are selling at 104% of their face values. The market risk premium is 10%. The risk-free rate is 2.5%. The common stock sells for $75 per share. The preferred stock sells for...
Anderson Corporation has 1 million shares of common stock outstanding, 1/2 million shares of preferred stock,...
Anderson Corporation has 1 million shares of common stock outstanding, 1/2 million shares of preferred stock, and 20,000 3.5% semiannual bonds outstanding. The common stock has a beta of 1.2. The corporate bond has a par value of $1,000 each and matures in 14 years. Currently the bonds are selling at 94% of their face values. The market risk premium is 9%. The risk-free rate is 3%. The common stock sells for $40 per share. The preferred stock sells for...
Solar Shades has 8.8 million shares of common stock outstanding, 4.8 million shares of preferred stock...
Solar Shades has 8.8 million shares of common stock outstanding, 4.8 million shares of preferred stock outstanding, and 18 thousand bonds. If the common shares are selling for $13.80 per share, the preferred share are selling for $30.80 per share, and the bonds are selling for 104.92 percent of par, what would be the weight used for equity in the computation of Solar Shade's WACC?
Sports Corp has 11.8 million shares of common stock outstanding, 6.8 million shares of preferred stock...
Sports Corp has 11.8 million shares of common stock outstanding, 6.8 million shares of preferred stock outstanding, and 2.8 million bonds. If the common shares are selling for $26.8 per share, the preferred share are selling for $14.3 per share, and the bonds are selling for 96.82 percent of par, what would be the weight used for equity in the computation of Sports's WACC?
Town Beverage has 8 million shares of common stock outstanding, 6 million shares of preferred stock...
Town Beverage has 8 million shares of common stock outstanding, 6 million shares of preferred stock outstanding, and 5 thousand bonds. If the common shares are selling for $20 per share, the preferred shares are selling for $10 per share, and the bonds are selling for 105 percent of par, what would be the weight used for preferred stock in the computation of Town Beverage's WACC? A. 26.64% B. 27.27% C. 29.85% D. 33.33% E. 42.84% Echo Sound has 4...
Empire Today Inc. has 10 million shares of common stock outstanding, 300,000 shares of 5% preferred...
Empire Today Inc. has 10 million shares of common stock outstanding, 300,000 shares of 5% preferred stock outstanding, and 7 million of 6.7 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $85 per share and has a beta of 1.15, the preferred stock currently sells for $103 per share, and the bonds have 20 years to maturity and sell for 93% of par. The market risk premium is 11 percent, T-bills are yielding 2.14...
Empire Today Inc. has 10 million shares of common stock outstanding, 300,000 shares of 5% preferred...
Empire Today Inc. has 10 million shares of common stock outstanding, 300,000 shares of 5% preferred stock outstanding, and 7 million of 6.7 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $85 per share and has a beta of 1.15, the preferred stock currently sells for $103 per share, and the bonds have 20 years to maturity and sell for 93% of par. The market risk premium is 11 percent, T-bills are yielding 2.14...
Google currently has a 5 million common shares outstanding, and a 1 million preferred shares outstanding,...
Google currently has a 5 million common shares outstanding, and a 1 million preferred shares outstanding, and 100,000 bonds outstanding. Calculate Google Weighted Average Cost of Capital (WACC) if the corporate tax rate is 35%. (Using excel and making formulas viewable) The average cost of equity of Google is 19.04%. The cost of Google’s preferred stocks if it is currently priced at $100 is 6%. The pre-tax cost of debt of Google is 6.85%.​​​​​​​
Bluefield Corporation has 6 million shares of common stock outstanding, 600,000 shares of preferred stock that...
Bluefield Corporation has 6 million shares of common stock outstanding, 600,000 shares of preferred stock that pays an annual dividend of $8, and 200,000 bonds with a 10 percent coupon (semiannual interest) and 20 years to maturity. At present, the common stock is selling for $50 per share, the bonds are selling for $950.62 per $1,000 of face value, and the preferred stock is selling at $74 per share. The estimated required rate of return on the market is 13...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT