In: Finance
6. Elway Electronics has debt with a market value of $350,000, preferred stock with a market value of $150,000, and common stock with a market value of $450,000. If debt has a cost of 8%, preferred stock has a cost of 10%, common stock has a cost of 12%, and the firm has a tax rate of 30%, what is the WACC?
a. 8.64%
b. 9.12%
c. 9.33%
d. 10.04%
PLEASE SHOW WORK
Total firm capital= $350,000 + $150,000 + $450,000
= $950,000
Weight of debt in the capital structure= $350,000/ $950,000
= 0.3684*100
= 36.84%
Weight of preferred stock in the capital structure= $150,000/ $950,000
= 0.1579*100
= 15.79%
Weight of common stock in the capital structure= $450,000/ $950,000
= 0.4737*100
= 47.37%
The weighted average cost of capital is calculated using the below formula:
WACC=Wd*Kd(1-t)+Wps*Kps+We*Ke
where:
Wd= Percentage of debt in the capital structure.
Kd= The before tax cost of debt
Wps= Percentage of preferred stock in the capital structure
Kps=Cost of preferred stock
We=Percentage of common stock in the capital structure
Ke= The cost of common stock
T= Tax rate
WACC= 0.3684*8%*(1 – 0.30) + 0.1579*10% + 0.4737*12%
= 2.0630% + 1.5790% + 5.6844%
= 9.3253%
Hence, the answer is option b.
In case of any query, kindly comment on the solution.