In: Accounting
Q10. a. Damas Co., which produces and sells biking equipment, is financed as follows: Bonds payable, 6% (issued at face amount) $5,000,000 Preferred $2.00 stock, $100 par 5,000,000 Common stock, $25 par 5,000,000 Income tax is estimated at 40% of income. Determine the earnings per share of common stock, assuming that the income before bond interest and income tax is (a) $600,000, (b) $800,000, and (c) $1,200,000. b. Present entries to record the selected transactions described below. (a) Issued $2,750,000 of 10-year, 8% bonds at 97. (b) Amortized bond discount for a full year, using the straight-line method. (c) At the end of the third year, called bonds at 98. The bonds were carried at $2,692,250 at the time of the redemption. c. Brubeck Co. issued $10,000,000 of 30-year, 8% bonds on May 1 of the current year, with interest payable on May 1 and November 1. The fiscal year of the company is the calendar year. Journalize the entries to record the following selected transactions for the current year: May 1 Issued the bonds for cash at their face amount. Nov. 1 Paid the interest on the bonds. Dec. 31 Recorded accrued interest for two months.
Problem 1 – Calculation of Earnings Per Share
(a) |
(b) |
(c ) |
|
Earnings before interest and taxes |
$600,000 |
$800,000 |
$1,200,000 |
Less: Bond Interest (5,000,000*6%) |
$300,000 |
$300,000 |
$300,000 |
Earnings before taxes |
$300,000 |
$500,000 |
$900,000 |
Less: Tax @ 40% |
$120,000 |
$200,000 |
$360,000 |
Earnings After Taxes |
$180,000 |
$300,000 |
$540,000 |
Less: Preferred Dividends (Refer Note 1) |
$100,000 |
$100,000 |
$100,000 |
Earnings available to Common Stockholders |
$80,000 |
$200,000 |
$440,000 |
Divide by: Number of Common Shares (Refer Note 2) |
200000 |
200000 |
200000 |
Earnings Per Share |
$0.40 |
$1.00 |
$2.20 |
Note 1 - Preferred Dividend |
|
Preferred Stock |
$5,000,000 |
Divide by: Par Value |
$100 |
Number of Preferred Shares |
50000 |
x Preferred Stock Dividend per share |
$2 |
Preferred Dividend |
$100,000 |
Note 2 - Number of Common Shares Outstanding |
|
Common Stock Capital |
$5,000,000 |
Divide by: par Value |
$25 |
Number of Outstanding Common Share |
200000 |
Problem 2 – Journal Entries
General Journal |
Debit |
Credit |
|
(a) |
Cash (2,750,000*97%) |
$2,667,500 |
|
Discount on Bonds Payable |
$82,500 |
||
Bonds Payable (par value) |
$2,750,000 |
||
(To record issuance of bonds at discount) |
|||
(b) |
Interest Expense ($82,500 / 10) |
$8,250 |
|
Discount on Bonds Payable |
$8,250 |
||
(To record amortization of bonds discount) |
|||
(c ) |
Bonds Payable |
$2,750,000 |
|
Loss on Redemption (Balancing figure) |
$2,750 |
||
Discount on Bonds Payable (Unamortized Value) (82,500 / 10 * 7) |
$57,750 |
||
Cash (2,750,000*98%) |
$2,695,000 |
||
(To record redemption of bonds) |
Pls ask separate question for other parts problems